XML 22 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Organization, Basis of Presentation and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Schedule of earnings per common share The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the three months ended
 
For the nine months ended
 
9/30/2019
 
9/30/2018
 
9/30/2019
 
9/30/2018
Basic and diluted shares outstanding
 

 
 

 
 
 
 
Weighted average common shares - basic
139,340,142

 
137,848,788

 
138,931,955

 
137,818,076

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

 
7,500

Effect of dilutive securities
505,032

 
466,776

 
498,609

 
405,148

Weighted average common shares - diluted
139,852,674

 
138,323,064

 
139,438,064

 
138,230,724

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - basic
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
279,677

 
$
192,486

 
$
618,324

 
$
588,791

Net income allocated to unvested restricted shares
(704
)
 
(555
)
 
(1,655
)
 
(1,722
)
Net income attributable to common stockholders, adjusted
$
278,973

 
$
191,931

 
$
616,669

 
$
587,069

 
 
 
 
 
 
 
 
Weighted average common shares - basic
139,340,142

 
137,848,788

 
138,931,955

 
137,818,076

 
 
 
 
 
 
 
 
Earnings per common share - basic
$
2.00

 
$
1.39

 
$
4.44

 
$
4.26

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - diluted
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
279,677

 
$
192,486

 
$
618,324

 
$
588,791

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships
11

 
11

 
34

 
33

Adjusted net income attributable to common stockholders
$
279,688

 
$
192,497

 
$
618,358

 
$
588,824

 
 
 
 
 
 
 
 
Weighted average common shares - diluted
139,852,674

 
138,323,064

 
139,438,064

 
138,230,724

 
 
 
 
 
 
 
 
Earnings per common share - diluted
$
2.00

 
$
1.39

 
$
4.43

 
$
4.26

Disaggregation of revenue
The following table provides details of the Company’s revenue streams disaggregated by the Company’s reportable operating segments, further discussed in Note 8, “Segment Reporting,” for the three and nine months ended September 30, 2019 and 2018. Segment information for total revenue has been adjusted to exclude the real estate assets that were sold from January 1, 2018 through September 30, 2019, or otherwise qualify as held for sale as of September 30, 2019, as described in Note 6, "Real Estate Disposition Activities." Additionally, as discussed above, the Company changed its presentation of charges for uncollectible lease revenue for the three and nine months ended September 30, 2019, including it as an adjustment to revenue and not as a component of operating expenses, as it is presented for prior periods on the accompanying Condensed Consolidated Statement of Comprehensive Income. In order to provide comparability between periods presented in the Company's segment reporting, the Company has included charges for uncollectible lease revenue for its segment results as a component of revenue for all periods presented. See Note 8, "Segment Reporting," for further discussion (dollars in thousands):
 
 
For the three months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
1,231

 
$
1,231

Rental and non-rental related income (2)
 
1,520

 
638

 
234

 

 
2,392

Total non-lease revenue (3)
 
1,520

 
638

 
234

 
1,231

 
3,623

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
459,713

 
75,782

 
46,216

 

 
581,711

Business interruption insurance proceeds
 

 
307

 

 

 
307

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
461,233

 
$
76,727


$
46,450


$
1,231


$
585,641

 
 
 
 
 
 
 
 
 
 
 
For the period ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
912

 
$
912

Rental and non-rental related income (2)
 
1,160

 
610

 
78

 

 
1,848

Total non-lease revenue (3)
 
1,160

 
610

 
78

 
912

 
2,760

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
447,892

 
60,838

 
33,145

 

 
541,875

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
449,052

 
$
61,448

 
$
33,223

 
$
912

 
$
544,635

 
 
For the nine months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
3,484

 
$
3,484

Rental and non-rental related income (2)
 
4,890

 
1,656

 
566

 

 
7,112

Total non-lease revenue (3)
 
4,890

 
1,656

 
566

 
3,484

 
10,596

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
1,364,232

 
217,954

 
121,527

 

 
1,703,713

Business interruption insurance proceeds
 
404

 
510

 

 

 
914

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
1,369,526

 
$
220,120

 
$
122,093

 
$
3,484

 
$
1,715,223

 
 
 
 
 
 
 
 
 
 
 
For the period ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
2,752

 
$
2,752

Rental and non-rental related income (2)
 
3,379

 
1,506

 
226

 

 
5,111

Total non-lease revenue (3)
 
3,379

 
1,506

 
226

 
2,752

 
7,863

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
1,324,445

 
169,960

 
96,407

 

 
1,590,812

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
1,327,824

 
$
171,466

 
$
96,633

 
$
2,752

 
$
1,598,675

__________________________________

(1)
Revenue represents third-party property management, asset management, developer fees and miscellaneous income which are not allocated to a reportable segment.
(2)
Amounts include revenue streams related to activities that are not considered components of a lease, including but not limited to, apartment hold fees and application fees, as well as revenue streams not related to leasing activities, including but not limited to, vendor revenue sharing, building advertising, vending and dry cleaning revenue.
(3)
Represents all revenue accounted for under ASC 2014-09.
(4)
Amounts include all revenue streams derived from residential and retail rental income and other lease income, which are accounted for under ASU 2016-02.