XML 44 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Real Estate Entities (Tables)
9 Months Ended
Sep. 30, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Combined summary of the financial position of the entities accounted for using the equity method
The following is a combined summary of the financial position of the entities accounted for using the equity method discussed above as of the dates presented (dollars in thousands):
 
9/30/2019
 
12/31/2018
 
(unaudited)
 
 
Assets:
 

 
 

Real estate, net
$
1,363,360

 
$
1,420,039

Other assets
199,871

 
45,142

Total assets
$
1,563,231

 
$
1,465,181

 
 
 
 
Liabilities and partners' capital:
 

 
 

Mortgage notes payable, net and credit facility
$
833,079

 
$
837,311

Other liabilities
161,449

 
15,624

Partners' capital
568,703

 
612,246

Total liabilities and partners' capital
$
1,563,231

 
$
1,465,181

Combined summary of the operating results of the entities accounted for using the equity method
The following is a combined summary of the operating results of the entities accounted for using the equity method discussed above for the periods presented (dollars in thousands):
 
For the three months ended
 
For the nine months ended
 
9/30/2019
 
9/30/2018
 
9/30/2019
 
9/30/2018
 
(unaudited)
 
(unaudited)
Rental and other income
$
37,351

 
$
24,535

 
$
108,619

 
$
68,324

Operating and other expenses
(14,363
)
 
(8,749
)
 
(42,001
)
 
(26,066
)
Gain on sale of communities

 
30,597

 

 
30,597

Interest expense, net
(8,383
)
 
(5,938
)
 
(25,475
)
 
(17,130
)
Depreciation expense
(9,324
)
 
(6,288
)
 
(49,366
)
 
(18,704
)
Net (loss) income
$
5,281

 
$
34,157

 
$
(8,223
)
 
$
37,021