XML 42 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Real Estate Entities - Financial Position and Operating Results (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Assets:          
Real estate, net $ 1,363,360   $ 1,363,360   $ 1,420,039
Other assets 199,871   199,871   45,142
Total assets 1,563,231   1,563,231   1,465,181
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 833,079   833,079   837,311
Other liabilities 161,449   161,449   15,624
Partners' capital 568,703   568,703   612,246
Total liabilities and partners' capital 1,563,231   1,563,231   $ 1,465,181
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 37,351 $ 24,535 108,619 $ 68,324  
Operating and other expenses (14,363) (8,749) (42,001) (26,066)  
Equity Method Investment, Realized Gain (Loss) on Disposal 0 30,597 0 30,597  
Interest expense, net (8,383) (5,938) (25,475) (17,130)  
Depreciation expense (9,324) (6,288) (49,366) (18,704)  
Net income $ 5,281 $ 34,157 $ (8,223) $ 37,021