XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
0.25% Convertible Senior Notes, Convertible Note Hedge and Warrant (Tables)
9 Months Ended
Sep. 30, 2017
Debt Instrument [Line Items]  
Schedule of Interest Expense

Interest expense related to the 2022 Notes is as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

(in thousands)

 

 

(in thousands)

 

Contractual interest expense

$

250

 

 

$

 

 

$

390

 

 

$

 

Amortization of debt discount

 

4,465

 

 

 

 

 

 

6,963

 

 

 

 

Amortization of issuance costs

 

334

 

 

 

 

 

 

519

 

 

 

 

Total interest expense

$

5,049

 

 

$

 

 

$

7,872

 

 

$

 

 

Schedule of Net Equity Impact, Included in Additional Paid-in Capital, of the Liability and Equity Components

The net equity impact, included in additional paid-in capital, of the above components of the 2022 Notes is as follows:

 

 

(in thousands)

 

Conversion Option

$

106,006

 

Purchase of Convertible Note Hedges

 

(78,920

)

Sales of warrants

 

59,080

 

Issuance costs

 

(3,054

)

Deferred tax liability

 

(9,399

)

Total

$

73,713

 

 

0.25% Convertible Senior Notes Due 2022 as Liability Component [Member]  
Debt Instrument [Line Items]  
Schedule of Net Carrying Amount of Notes

The net carrying amount of the liability component of the 2022 Notes is as follows:

 

 

As of September 30, 2017

 

 

As of December 31, 2016

 

 

(in thousands)

 

Principal

$

400,000

 

 

$

 

Unamortized debt discount

 

(99,042

)

 

 

 

Unamortized issuance costs

 

(7,395

)

 

 

 

Net carrying amount

$

293,563

 

 

$

 

 

0.25% Convertible Senior Notes Due 2022 as Equity Component [Member]  
Debt Instrument [Line Items]  
Schedule of Net Carrying Amount of Notes

The net carrying amount of the equity component of the 2022 Notes is as follows:

 

 

As of September 30, 2017

 

 

As of December 31, 2016

 

 

(in thousands)

 

Debt discount for conversion option

$

106,006

 

 

 

 

Issuance costs

 

(2,854

)

 

 

 

Net carrying amount

$

103,152

 

 

$