XML 349 R95.htm IDEA: XBRL DOCUMENT v3.25.4
Corporate Debt and Other Borrowings, Net - Credit Agreement Outstanding Balance (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Borrowings [Line Items]    
Total Corporate Debt $ 7,220,000 $ 4,470,000
Debt Issuance Costs, Net (40,306) (22,276)
Long-Term Senior Debt, Net 7,179,694 4,447,724
Other Long-term Debt 79,000 1,047,000
Long-Term Debt $ 7,258,694 5,494,724
Line of Credit [Member]    
Borrowings [Line Items]    
Other Long-term Debt   $ 1,047,000
Line of Credit [Member] | Revolving Credit Facility [Member]    
Borrowings [Line Items]    
Variable Interest Rate 5.634% 6.007%
Other Long-term Debt $ 79,000  
Line of Credit [Member] | SOFR | Revolving Credit Facility [Member]    
Borrowings [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 1.475% 1.475%
Line of Credit [Member] | ABR | Revolving Credit Facility [Member]    
Borrowings [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 0.375% 0.375%
Term Loan A [Member] | Secured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 1,020,000 $ 1,020,000
Variable Interest Rate 4.984% 6.00%
Term Loan A [Member] | Secured Debt [Member] | SOFR    
Borrowings [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 1.25% 1.475%
Senior Notes Due May 2027 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 500,000 $ 500,000
Fixed Interest Rate 5.70% 5.70%
Senior Notes Due 2027 [Member] | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 400,000 $ 400,000
Fixed Interest Rate 4.625% 4.625%
Senior Notes Due April 2028 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 500,000  
Fixed Interest Rate 4.90%  
Senior Notes Due 2028 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 750,000 $ 750,000
Fixed Interest Rate 6.75% 6.75%
Senior Notes Due 2029 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 900,000 $ 900,000
Fixed Interest Rate 4.00%  
2029 Senior Notes [Member] | Unsecured Debt [Member]    
Borrowings [Line Items]    
Fixed Interest Rate   4.00%
Senior Notes Due March 2030 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 750,000  
Fixed Interest Rate 5.20%  
Senior Notes Due June 2030 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 500,000  
Fixed Interest Rate 5.15%  
Senior Notes Due 2031 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 400,000 $ 400,000
Fixed Interest Rate 4.375% 4.375%
Senior Notes Due 2034 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 500,000 $ 500,000
Fixed Interest Rate 6.00% 6.00%
Senior Notes Due March 2035 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 500,000  
Fixed Interest Rate 5.65%  
Senior Notes Due June 2035 | Unsecured Debt [Member]    
Borrowings [Line Items]    
Total Corporate Debt $ 500,000  
Fixed Interest Rate 5.75%