XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Equity Incentive Plan
PRSUs
RSUs
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Equity Incentive Plan
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Common Stock
Class D Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Equity Incentive Plan
Additional Paid-In Capital
PRSUs
Additional Paid-In Capital
RSUs
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non- Controlling Interests
Beginning balance ( in shares) at Dec. 31, 2020         98,075,465   96,933,192 3,139,821 30,871,381              
Beginning balance at Dec. 31, 2020 $ 5,019,163       $ 1   $ 1 $ 0 $ 0 $ 4,143,094       $ 4,314 $ 156,041 $ 715,712
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Activities related to exchanges of LLC Interests (in shares)         (3,479,269)     (1,484,996) (1,994,273)              
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 71,594                 71,594            
Issuance of common stock from equity incentive plans (in shares)           3,088,545                    
Issuance of common stock from equity incentive plans   $ 46,397                 $ 46,397          
Adjustments to non-controlling interests 0                 80,665       85   (80,750)
Distributions to non-controlling interests (2,504)                             (2,504)
Dividends (16,030)                           (16,030)  
Stock-based compensation expense under the RSU Plan     $ 5,997                 $ 5,997        
Stock-based compensation expense under the Option Plan 2,240     $ 2,523           2,240     $ 2,523      
Payroll taxes paid for stock-based compensation (45,464)                 (45,464)            
Net income 81,565                           67,859 13,706
Foreign currency translation adjustments (343)                         (297)   (46)
Ending balance (in shares) at Mar. 31, 2021         104,643,279   96,933,192 1,654,825 28,877,108              
Ending balance at Mar. 31, 2021 5,165,138       $ 1   $ 1 $ 0 $ 0 4,307,046       4,102 207,870 646,118
Beginning balance ( in shares) at Dec. 31, 2020         98,075,465   96,933,192 3,139,821 30,871,381              
Beginning balance at Dec. 31, 2020 5,019,163       $ 1   $ 1 $ 0 $ 0 4,143,094       4,314 156,041 715,712
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Payroll taxes paid for stock-based compensation (53,400)                              
Net income 147,798                              
Foreign currency translation adjustments 360                              
Ending balance (in shares) at Jun. 30, 2021         105,153,208   96,933,192 1,654,825 28,877,108              
Ending balance at Jun. 30, 2021 5,198,328       $ 1   $ 1 $ 0 $ 0 4,347,884       4,714 195,368 650,360
Beginning balance ( in shares) at Mar. 31, 2021         104,643,279   96,933,192 1,654,825 28,877,108              
Beginning balance at Mar. 31, 2021 5,165,138       $ 1   $ 1 $ 0 $ 0 4,307,046       4,102 207,870 646,118
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans (10,465)                 10,465            
Issuance of common stock from equity incentive plans (in shares)           1,127,573                    
Issuance of common stock from equity incentive plans   21,139                 21,139          
Share repurchases pursuant to the Share Repurchase Program (in shares)         (617,644)                      
Share repurchases pursuant to the Share Repurchase Program (51,676)                           (51,676)  
Adjustments to non-controlling interests 0                 4,797       1   (4,798)
Distributions to non-controlling interests (1,969)                             (1,969)
Dividends (16,142)                           (16,142)  
Stock-based compensation expense under the RSU Plan     7,826                 7,826        
Stock-based compensation expense under the Option Plan 766     3,815           766     3,815      
Payroll taxes paid for stock-based compensation (7,970)                 (7,970)            
Net income 66,233                           55,316 10,917
Foreign currency translation adjustments 703                         611   92
Ending balance (in shares) at Jun. 30, 2021         105,153,208   96,933,192 1,654,825 28,877,108              
Ending balance at Jun. 30, 2021 5,198,328       $ 1   $ 1 $ 0 $ 0 4,347,884       4,714 195,368 650,360
Beginning balance ( in shares) at Dec. 31, 2021         106,286,821   96,933,192 1,654,825 28,873,139              
Beginning balance at Dec. 31, 2021 5,308,943       $ 1   $ 1 $ 0 $ 0 4,401,366       1,604 242,623 663,348
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Activities related to exchanges of LLC Interests (in shares)         (552,606)       (552,606)              
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 38,676                 38,676            
Issuance of common stock from equity incentive plans (in shares)           1,068,080                    
Issuance of common stock from equity incentive plans   692                 692          
Share repurchases pursuant to the Share Repurchase Program (in shares)         (559,428)                      
Share repurchases pursuant to the Share Repurchase Program (47,323)                           (47,323)  
Adjustments to non-controlling interests 0                 30,005           (30,005)
Distributions to non-controlling interests (2,178)                             (2,178)
Dividends (16,350)                           (16,350)  
Stock-based compensation expense under the RSU Plan     6,351                 6,351        
Stock-based compensation expense under the Option Plan 1,229     6,102           1,229     6,102      
Payroll taxes paid for stock-based compensation (95,758)                 (95,758)            
Net income 97,445                           82,965 14,480
Foreign currency translation adjustments (4,098)                         (3,568)   (530)
Ending balance (in shares) at Mar. 31, 2022         107,348,079   96,933,192 1,654,825 28,320,533              
Ending balance at Mar. 31, 2022 5,293,731       $ 1   $ 1 $ 0 $ 0 4,388,663       (1,964) 261,915 645,115
Beginning balance ( in shares) at Dec. 31, 2021         106,286,821   96,933,192 1,654,825 28,873,139              
Beginning balance at Dec. 31, 2021 5,308,943       $ 1   $ 1 $ 0 $ 0 4,401,366       1,604 242,623 663,348
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Payroll taxes paid for stock-based compensation (98,000)                              
Net income 179,045                              
Foreign currency translation adjustments (13,775)                              
Ending balance (in shares) at Jun. 30, 2022         107,615,695   96,933,192 1,654,825 28,316,833              
Ending balance at Jun. 30, 2022 5,370,768       $ 1   $ 1 $ 0 $ 0 4,420,405       (10,404) 304,899 655,866
Beginning balance ( in shares) at Mar. 31, 2022         107,348,079   96,933,192 1,654,825 28,320,533              
Beginning balance at Mar. 31, 2022 5,293,731       $ 1   $ 1 $ 0 $ 0 4,388,663       (1,964) 261,915 645,115
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Activities related to exchanges of LLC Interests (in shares)         (3,700)       (3,700)              
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 7,449                 7,449            
Issuance of common stock from equity incentive plans (in shares)           367,374                    
Issuance of common stock from equity incentive plans   $ 6,924                 $ 6,924          
Share repurchases pursuant to the Share Repurchase Program (in shares)         (103,458)                      
Share repurchases pursuant to the Share Repurchase Program (9,000)                           (9,000)  
Adjustments to non-controlling interests 0                 (1,300)           1,300
Distributions to non-controlling interests (2,568)                             (2,568)
Dividends (16,360)                           (16,360)  
Stock-based compensation expense under the RSU Plan     $ 11,140                 $ 11,140        
Stock-based compensation expense under the Option Plan 288     $ 9,459           288     $ 9,459      
Payroll taxes paid for stock-based compensation (2,218)                 (2,218)            
Net income 81,600                           68,344 13,256
Foreign currency translation adjustments (9,677)                         (8,440)   (1,237)
Ending balance (in shares) at Jun. 30, 2022         107,615,695   96,933,192 1,654,825 28,316,833              
Ending balance at Jun. 30, 2022 $ 5,370,768       $ 1   $ 1 $ 0 $ 0 $ 4,420,405       $ (10,404) $ 304,899 $ 655,866