XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Common Stock
Class D Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non- Controlling Interests
Beginning balance at Dec. 31, 2022 $ 5,546,316 $ 1 $ 1 $ 0 $ 0 $ 4,577,270 $ (10,113) $ 386,632 $ 592,525
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 6,320         6,320      
Share repurchases pursuant to share repurchase programs (22,706)             (22,706)  
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 15,082         15,082      
Adjustments to non-controlling interests 0         6,910 (4)   (6,906)
Distributions to non-controlling interests (2,283)               (2,283)
Dividends (18,733)             (18,733)  
Stock-based compensation expense 11,905         11,905      
Payroll taxes paid for stock-based compensation (39,878)         (39,878)      
Net income 102,193             87,856 14,337
Foreign currency translation adjustments 2,649           2,352   297
Ending balance at Mar. 31, 2023 5,600,865 1 1 0 0 4,577,609 (7,765) 433,049 597,970
Beginning balance at Dec. 31, 2022 5,546,316 1 1 0 0 4,577,270 (10,113) 386,632 592,525
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 204,132                
Foreign currency translation adjustments 3,833                
Ending balance at Jun. 30, 2023 5,717,368 1 1 0 0 4,693,795 (6,818) 495,481 534,908
Beginning balance at Mar. 31, 2023 5,600,865 1 1 0 0 4,577,609 (7,765) 433,049 597,970
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 1,262         1,262      
Share repurchases pursuant to share repurchase programs (7,602)             (7,602)  
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 27,827         27,827      
Adjustments to non-controlling interests 0         72,870 (120)   (72,750)
Distributions to non-controlling interests (3,286)               (3,286)
Dividends (19,048)             (19,048)  
Stock-based compensation expense 16,097         16,097      
Payroll taxes paid for stock-based compensation (1,870)         (1,870)      
Net income 101,939             89,082 12,857
Foreign currency translation adjustments 1,184           1,067   117
Ending balance at Jun. 30, 2023 5,717,368 1 1 0 0 4,693,795 (6,818) 495,481 534,908
Beginning balance at Dec. 31, 2023 5,931,406 1 1 0 0 4,738,758 (5,389) 640,384 557,651
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 2,807         2,807      
Issuance of common stock for business acquisition 36,692         36,692      
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 18,358         18,358      
Adjustments to non-controlling interests 0         1,333 (3)   (1,330)
Distributions to non-controlling interests (6,095)               (6,095)
Dividends (21,286)             (21,286)  
Stock-based compensation expense 16,959         16,959      
Payroll taxes paid for stock-based compensation (43,832)         (43,832)      
Net income 143,382             126,142 17,240
Foreign currency translation adjustments (2,364)           (2,132)   (232)
Ending balance at Mar. 31, 2024 6,076,027 1 1 0 0 4,771,075 (7,524) 745,240 567,234
Beginning balance at Dec. 31, 2023 5,931,406 1 1 0 0 4,738,758 (5,389) 640,384 557,651
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 279,798                
Foreign currency translation adjustments (2,803)                
Ending balance at Jun. 30, 2024 6,207,405 1 1 0 0 4,795,562 (7,920) 843,158 576,603
Beginning balance at Mar. 31, 2024 6,076,027 1 1 0 0 4,771,075 (7,524) 745,240 567,234
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock from equity incentive plans 2,021         2,021      
Tax receivable agreement liability and deferred taxes arising from LLC Interest ownership exchanges and the issuance of common stock from equity incentive plans 761         761      
Adjustments to non-controlling interests 0         (2,198)     2,198
Distributions to non-controlling interests (9,963)               (9,963)
Dividends (21,321)             (21,321)  
Stock-based compensation expense 24,350         24,350      
Payroll taxes paid for stock-based compensation (447)         (447)      
Net income 136,416             119,239 17,177
Foreign currency translation adjustments (439)           (396)   (43)
Ending balance at Jun. 30, 2024 $ 6,207,405 $ 1 $ 1 $ 0 $ 0 $ 4,795,562 $ (7,920) $ 843,158 $ 576,603