XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
Total
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Common Class C [Member]
Common Stock [Member]
Common ClassB1 [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Capital Units [Member]
Common Class A [Member]
Capital Units [Member]
Common Class B [Member]
Capital Units [Member]
Common Class C [Member]
Capital Units [Member]
Common ClassB1 [Member]
Accumulated Other Comprehensive Loss
Beginning balance, at Sep. 29, 2018 $ (571,581,000)         $ 0 $ (586,298,000) $ 16,809,000 $ 396,507,000 $ 0 $ 107,113,000 $ (2,092,000)
Beginning balance (shares) at Sep. 29, 2018               5,997,632 1 428,571 1  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net loss (104,361,000)                      
Net loss (104,361,000)           (104,361,000)          
Other comprehensive loss (501,000)                     (501,000)
Preferred Return (25,181,000)           (25,181,000)   $ 19,825,000   $ 5,356,000  
Granted (Shares)                   64,987    
Unit-based compensation                   $ 22,000    
Forfeited (shares)                   (64,987)    
Accretion of class C Units to redemption value (22,000)           (22,000)     $ 22,000    
Ending balance, at Sep. 28, 2019 (701,646,000)         0 (715,862,000) $ 16,809,000 $ 416,332,000 $ 44,000 $ 112,469,000 (2,593,000)
Ending balance (shares) at Sep. 28, 2019               5,997,632 1 428,571 1  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net loss (109,521,000)                      
Net loss (109,521,000)           (109,521,000)          
Other comprehensive loss (1,825,000)                     (1,825,000)
Preferred Return (29,565,000)           (29,565,000)   $ 20,817,000   $ 8,748,000  
Granted (Shares)                   42,587    
Unit-based compensation                   $ 71,000    
Member contributions                     100,000,000  
Forfeited (shares)                   (42,587)    
Accretion of class C Units to redemption value (1,910,000)           (1,910,000)     $ 1,910,000    
Ending balance, at Sep. 26, 2020 (844,467,000)         0 (856,858,000) $ 16,809,000 $ 437,149,000 $ 2,025,000 $ 221,217,000 (4,418,000)
Ending balance (shares) at Sep. 26, 2020               5,997,632 1 428,571 1  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Accretion of Class A ordinary shares subject to redemption 191,000           191,000     $ (191,000)    
Net loss (53,058,000)                      
Net loss (53,058,000)           (53,058,000)          
Unit-based compensation                   40    
Preferred Return (16,460,000)           (16,460,000)   $ 10,929,000   $ 5,531,000  
Granted (Shares)                   31,543    
Forfeited (shares)                   (31,543)    
Foreign currency translation adjustment 1,912,000                     1,912,000
Ending balance, at Mar. 27, 2021 (911,882,000) $ 16,809,000 $ 448,078,000 $ 1,874,000 $ 226,748,000   (926,185,000) $ 16,809,000 $ 448,078,000 $ 1,874,000 $ 226,748,000 (2,506,000)
Ending balance (shares) at Mar. 27, 2021   5,997,632 1 428,571 1     5,997,632 1 428,571 1  
Beginning balance, at Sep. 26, 2020 (844,467,000)         0 (856,858,000) $ 16,809,000 $ 437,149,000 $ 2,025,000 $ 221,217,000 (4,418,000)
Beginning balance (shares) at Sep. 26, 2020               5,997,632 1 428,571 1  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net loss (122,314,000)                      
Net loss (122,314,000)           (122,314,000)          
Other comprehensive loss 2,326,000                     2,326,000
Preferred Return (32,919,000)           (32,919,000)   $ 21,858,000   $ 11,061,000  
Granted (Shares)                   51,543    
Unit-based compensation                   $ 97,000    
Provision for warrants 26,999,000         26,999,000            
Forfeited (shares)                   (51,543)    
Accretion of class C Units to redemption value (142,853,000)           (142,853,000)     $ 142,853,000    
Ending balance, at Sep. 25, 2021 (1,113,228,000)         26,999,000 (1,154,944,000) $ 16,809,000 $ 459,007,000 $ 144,975,000 $ 232,278,000 (2,092,000)
Ending balance (shares) at Sep. 25, 2021               5,997,632 1 428,571 1  
Beginning balance at Dec. 10, 2020 0 $ 0 $ 0     0 0          
Beginning balance (shares) at Dec. 10, 2020   0 0                  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Issuance of Class B ordinary shares to Sponsor 25,000   $ 800     24,200            
Issuance of Class B ordinary shares to Sponsor (shares)     8,000,000                  
Net loss (18,846)           (18,846)          
Ending balance at Dec. 31, 2020 6,154 $ 0 $ 800     24,200 (18,846)          
Ending balance (shares) at Dec. 31, 2020   0 8,000,000                  
Beginning balance, at Dec. 26, 2020 (877,599,000) $ 16,809,000 $ 442,613,000 $ 1,995,000 $ 223,982,000   (891,243,000)         (3,165,000)
Beginning balance (shares) at Dec. 26, 2020   5,997,632 1 428,571 1              
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net loss (26,855,000)           (26,855,000)          
Preferred Return (8,231,000)   $ 5,465,000   $ 2,766,000   (8,231,000)          
Granted (Shares)       19,543                
Unit-based compensation       $ 23,000                
Forfeited (shares)       (19,543)                
Accretion of class C Units to redemption value 144,000     $ (144,000)     144,000          
Foreign currency translation adjustment 659,000                     659,000
Ending balance, at Mar. 27, 2021 (911,882,000) $ 16,809,000 $ 448,078,000 $ 1,874,000 $ 226,748,000   (926,185,000) $ 16,809,000 $ 448,078,000 $ 1,874,000 $ 226,748,000 (2,506,000)
Ending balance (shares) at Mar. 27, 2021   5,997,632 1 428,571 1     5,997,632 1 428,571 1  
Beginning balance (shares) at Dec. 31, 2020   0 8,000,000                  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Sale of private placement shares to Sponsor in private placement 10,383,883 $ 104 $ 0     10,383,779            
Sale of private placement shares to Sponsor in private placement, net of offering costs (shares)   1,040,000                    
Accretion of Class A ordinary shares subject to redemption (17,455,524)         (10,407,979) (7,047,545)          
Net loss (523,923)           (523,923)          
Ending balance at Mar. 31, 2021 (7,589,410) $ 104 $ 800     0 (7,590,314)          
Ending balance (shares) at Mar. 31, 2021   1,040,000 8,000,000                  
Beginning balance at Dec. 31, 2020 6,154 $ 0 $ 800     24,200 (18,846)          
Beginning balance (shares) at Dec. 31, 2020   0 8,000,000                  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Sale of private placement shares to Sponsor in private placement 10,383,883 $ 104 $ 0     10,383,779            
Sale of private placement shares to Sponsor in private placement, net of offering costs (shares)   1,040,000                    
Accretion of Class A ordinary shares subject to redemption   $ 0                    
Accretion of Class A ordinary shares subject to redemption (Shares)   0                    
Net loss (6,475,753)           (6,475,753)          
Ending balance at Dec. 31, 2021 (13,541,240) $ 104 $ 800     0 (13,542,144)          
Ending balance (shares) at Dec. 31, 2021   1,040,000 8,000,000                  
Beginning balance at Mar. 31, 2021 (7,589,410) $ 104 $ 800     0 (7,590,314)          
Beginning balance (shares) at Mar. 31, 2021   1,040,000 8,000,000                  
Ending balance at Dec. 31, 2021 (13,541,240) $ 104 $ 800     0 (13,542,144)          
Ending balance (shares) at Dec. 31, 2021   1,040,000 8,000,000                  
Beginning balance, at Sep. 25, 2021 (1,113,228,000)         26,999,000 (1,154,944,000) $ 16,809,000 $ 459,007,000 $ 144,975,000 $ 232,278,000 (2,092,000)
Beginning balance (shares) at Sep. 25, 2021               5,997,632 1 428,571 1  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Accretion of Class A ordinary shares subject to redemption (23,589,000)           (23,589,000)     $ 23,589,000    
Net loss (52,956,000)                      
Net loss (52,956,000)           (52,956,000)          
Unit-based compensation                   49    
Preferred Return (17,282,000)           (17,282,000)   $ 11,475,000   $ 5,807,000  
Granted (Shares)                   8,468    
Forfeited (shares)                   (8,468)    
Foreign currency translation adjustment 51,000                     51,000
Exercise of warrants (Shares)               446,741        
Exercise of warrants 173,796,000         (26,999,000)   $ 200,795,000        
Ending balance, at Mar. 26, 2022 (1,033,208,000) $ 217,604,000 $ 470,482,000 $ 168,613,000 $ 238,085,000   (1,248,771,000) $ 217,604,000 $ 470,482,000 $ 168,613,000 $ 238,085,000 (2,041,000)
Ending balance (shares) at Mar. 26, 2022   6,444,373 1 428,571 1     6,444,373 1 428,571 1  
Beginning balance, at Dec. 25, 2021 (978,613,000) $ 217,604,000 $ 464,744,000 $ 152,195,000 $ 235,182,000   (1,193,831,000)         (2,386,000)
Beginning balance (shares) at Dec. 25, 2021   6,444,373 1 428,571 1              
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net loss (29,903,000)           (29,903,000)          
Preferred Return (8,641,000)   $ 5,738,000   $ 2,903,000   (8,641,000)          
Granted (Shares)       2,400                
Unit-based compensation       $ 22,000                
Forfeited (shares)       (2,400)                
Accretion of class C Units to redemption value (16,396,000)     $ 16,396,000     (16,396,000)          
Foreign currency translation adjustment 345,000                     345,000
Ending balance, at Mar. 26, 2022 (1,033,208,000) $ 217,604,000 $ 470,482,000 $ 168,613,000 $ 238,085,000   (1,248,771,000) $ 217,604,000 $ 470,482,000 $ 168,613,000 $ 238,085,000 $ (2,041,000)
Ending balance (shares) at Mar. 26, 2022   6,444,373 1 428,571 1     6,444,373 1 428,571 1  
Beginning balance (shares) at Dec. 31, 2021   1,040,000 8,000,000                  
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net loss (2,303,304)           (2,303,304)          
Ending balance at Mar. 31, 2022 $ (15,844,544) $ 104 $ 800     $ 0 $ (15,845,448)          
Ending balance (shares) at Mar. 31, 2022   1,040,000 8,000,000