XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Statement of Cash Flows - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2020
Mar. 31, 2022
Mar. 26, 2022
Mar. 31, 2021
Mar. 27, 2021
Mar. 26, 2022
Mar. 27, 2021
Dec. 31, 2021
Sep. 25, 2021
Sep. 26, 2020
Sep. 28, 2019
Sep. 28, 2019
Cash Flows from Operating Activities:                        
Net loss $ (18,846) $ (2,303,304) $ (29,903,000) $ (523,923) $ (26,855,000) $ (52,956,000) $ (53,058,000) $ (6,475,753) $ (122,314,000) $ (109,521,000) $ (104,361,000) $ (104,361,000)
Adjustments to reconcile net loss to net cash used in operating activities:                        
Income from investments held in Trust Account   (26,603)   (1,069)       (16,430)        
General and administrative expenses paid by related party under note payable       44,617       44,617        
Depreciation and amortization           2,774,000 1,825,000   4,491,000 5,734,000   7,353,000
Foreign currency losses           (45,000) 21,000   53,000 33,000   121,000
Losses on sale of assets           4,098,000       51,000    
Unit-based compensation           50,000 40,000   97,000 71,000   22,000
Deferred taxes, net                   (47,000)    
Changes in operating assets and liabilities:                        
Prepaid expenses 18,846 142,218   (1,422,818)       (853,135)        
Due from related party       (84,054)                
Due to related party   437,624   (16,726)       507,909        
Accounts receivable           (25,606,000) 447,000   (1,619,000) 342,000   (1,128,000)
Inventories           (38,544) (2,311,000)   (16,817,000) (5,653,000)   10,370,000
Prepaid expenses and other current assets           (20,949,000) 4,479,000   3,736,000 21,000   1,068,000
Deferred expenses           480,000 (4,385,000)   132,683,000 31,797,000   7,937,000
Other long-term assets           (19,000) (107,000)   2,313,000 (1,421,000)   (641,000)
Accounts payable   9,554   1,029   26,796,000 1,786,000 188,159 22,169,000 (4,812,000)   7,716,000
Accrued expenses   1,209,519   399,939   (8,764,000) (9,094,000) 3,221,829 16,187,000 644,000   425,000
Deferred revenue           49,354,000 124,320,000   67,100,000 (39,123,000)   89,249,000
Other long-term liabilities           429,000 6,655,000   1,488,000 (2,423,000)   (946,000)
Net cash used in operating activities   (530,992)   (1,569,553)   (62,902,000) 70,618,000 (3,382,804) 109,567,000 (124,307,000)   17,185,000
Cash Flows from Investing Activities:                        
Cash deposited in Trust Account       (320,000,000)       (320,000,000)        
Purchases of property and equipment           (8,560,000) (2,562,000)   (12,168,000) (5,071,000)   (4,327,000)
Proceeds from sale of assets                   12,000    
Net cash used in investing activities       (320,000,000)   (8,560,000) (2,562,000) (320,000,000) (12,168,000) (5,059,000)   (4,327,000)
Cash Flows from Financing Activities:                        
Proceeds from working capital loan – related party   3,000,000                    
Repayment of note payable to related party       (413,562)       (413,562)        
Proceeds received from initial public offering, gross       320,000,000       320,000,000        
Proceeds received from private placement       10,400,000       10,400,000        
Offering costs paid       (6,430,750)       (5,790,750)        
Class B-1 Preferred Unit member contributions                   100,000,000    
Proceeds from issuance of Class A Common Units           173,796,000            
Net cash provided by financing activities   3,000,000   323,555,688   173,796,000   324,195,688   100,000,000    
Net increase (decrease) in cash and cash equivalents   2,469,008   1,986,135   102,410,000 68,058,000 812,884 98,370,000 (30,045,000)   12,809,000
Effect of exchange rate changes on cash and cash equivalents           76,000 2,000   971,000 (679,000)   (49,000)
Cash - beginning of the period   812,884     156,634,000 58,264,000 58,264,000 88,309,000   75,500,000
Cash - end of the period 3,281,892 $ 259,044,000 1,986,135 $ 126,322,000 259,044,000 126,322,000 812,884 156,634,000 58,264,000 $ 88,309,000 88,309,000
Supplemental disclosure of noncash investing and financing activities:                        
Offering costs included in accounts payable 9,000     57,979       6,479        
Offering costs included in accrued expenses 100,000 70,000   73,567       73,567        
Offering costs paid by related party under note payable 17,550     322,595       322,595        
Prepaid expenses paid by Sponsor in exchange for issuance of Class B ordinary shares $ 25,000                      
Offering costs included in due to related party               51,500        
Reversal of offering costs included in accrued expenses in prior year       100,000       100,000        
Prepaid expenses paid by related party through note payable       19,600       19,600        
Outstanding accounts payable balance paid by related party under note payable       9,000       9,000        
Deferred underwriting commissions   $ 11,200,000   11,200,000       $ 11,200,000        
Underwriters' reimbursements in connection with the offering in accounts receivable       $ 640,000                
Common Class B-1[Member]                        
Noncash Investing and Financing Items [Abstract]                        
Preferred Return           5,807,000 5,531,000   11,061,000 8,748,000   5,356,000
Common Class B [Member]                        
Noncash Investing and Financing Items [Abstract]                        
Preferred Return           $ 11,475,000 $ 10,929,000   $ 21,858,000 $ 20,817,000   $ 19,825,000