XML 32 R10.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022   187,400,000        
Beginning balance at Dec. 31, 2022 $ 7,693 $ 2 $ 6,824 $ 1,267 $ (23) $ (377)
Beginning balance (in shares) at Dec. 31, 2022           (5,400,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to common shareholders 944     944    
Common stock issuances (in shares) [1]   12,700,000       (100,000)
Common stock issuances [1] 1,715   1,726     $ (11)
Net other comprehensive income (loss) (3)       (3)  
Dividends (declared per common share) (552)     (552)    
Ending balance (in shares) at Dec. 31, 2023   200,100,000        
Ending balance at Dec. 31, 2023 9,797 $ 2 8,550 1,659 (26) $ (388)
Ending balance (in shares) at Dec. 31, 2023           (5,500,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to common shareholders 1,051     1,051    
Common stock issuances (in shares) [1]   300,000       0
Common stock issuances [1] 44   48     $ (4)
Net other comprehensive income (loss) 38       38  
Dividends (declared per common share) $ (598)     (598)    
Ending balance (in shares) at Dec. 31, 2024 200,371,701 200,400,000        
Ending balance at Dec. 31, 2024 $ 10,332 $ 2 8,598 2,112 12 $ (392)
Ending balance (in shares) at Dec. 31, 2024 (5,451,216)         (5,500,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to common shareholders $ 1,111     1,111    
Common stock issuances (in shares) [1]   200,000        
Common stock issuances [1] 38   44     $ (6)
Acquisitions via treasury stock (in shares)           100,000
Acquisitions via treasury stock 10         $ 10
Net other comprehensive income (loss) (6)       (6)  
Dividends (declared per common share) $ (648)     (648)    
Ending balance (in shares) at Dec. 31, 2025 200,605,170 200,600,000        
Ending balance at Dec. 31, 2025 $ 10,837 $ 2 $ 8,642 $ 2,575 $ 6 $ (388)
Ending balance (in shares) at Dec. 31, 2025 (5,428,008)         (5,400,000)
[1] Includes stock-based compensation, employee stock purchase plan and dividend reinvestment and direct stock purchase plan activity.