v3.5.0.2
Earnings Per Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share  
Earnings Per Share

 

Note 3—Earnings Per Share

 

In September 2016, and in preparation of the Company’s IPO and the establishment of two classes of common stock, each share of the then outstanding common stock was reclassified to Class B common stock. The Company sold Class A common stock in its IPO. As of September 30, 2016, the Company has two classes of common stock, Class A and Class B. Basic and diluted earnings (loss) per share attributable to common stockholders for Class A and Class B common stock were the same because they were entitled to the same liquidation and dividend rights.

 

The reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations are as follows (in thousands, except per share amounts):

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Earnings (loss) per share—basic:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

$

3,644

 

$

4,605

 

$

10,202

 

$

10,279

 

Less: Income attributable to convertible preferred stock

 

(2,672

)

(3,152

)

 

(7,150

)

Add: Preferred stock modification

 

 

 

 

3,793

 

Less: Premium on repurchase of convertible preferred stock

 

 

 

(47,209

)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

972

 

$

1,453

 

$

(37,007

)

$

6,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

12,629

 

10,228

 

11,461

 

10,193

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share—basic

 

$

0.08

 

$

0.14

 

$

(3.23

)

$

0.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share—diluted:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders—basic

 

$

972

 

$

1,453

 

$

(37,007

)

$

6,922

 

Add: Income attributable to dilutive convertible preferred stock

 

 

 

 

1,218

 

Less: Preferred stock modification

 

 

 

 

(3,793

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders—diluted

 

$

972

 

$

1,453

 

$

(37,007

)

$

4,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

12,629

 

10,228

 

11,461

 

10,193

 

Dilutive convertible preferred stock

 

 

 

 

2,790

 

ESPP shares

 

5

 

 

 

 

Options to purchase common stock

 

4,430

 

4,003

 

 

3,603

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding—diluted

 

17,064

 

14,231

 

11,461

 

16,586

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share—diluted

 

$

0.06

 

$

0.10

 

$

(3.23

)

$

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the anti-dilutive shares excluded from the calculation of diluted earnings (loss) per share (in thousands):

 

 

 

Three Months

 

Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

Anti-dilutive options to purchase common stock

 

432 

 

576 

 

5,207 

 

576 

 

Common shares issuable upon conversion of convertible preferred stock

 

 

22,110 

 

 

19,320 

 

Anti-dilutive ESPP shares

 

 

 

 

 

Common shares issuable upon conversion of preferred stock warrants

 

 

730 

 

 

730 

 

 

 

 

 

 

 

 

 

 

 

Total shares excluded from earnings (loss) per share—diluted

 

432 

 

23,416 

 

5,209 

 

20,626