| Earnings Per Share |
Note 3—Earnings Per Share
In September 2016, and in preparation of the Company’s IPO and the establishment of two classes of common stock, each share of the then outstanding common stock was reclassified to Class B common stock. The Company sold Class A common stock in its IPO. As of September 30, 2016, the Company has two classes of common stock, Class A and Class B. Basic and diluted earnings (loss) per share attributable to common stockholders for Class A and Class B common stock were the same because they were entitled to the same liquidation and dividend rights.
The reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations are as follows (in thousands, except per share amounts):
|
|
|
Three Months
|
|
Nine Months
|
|
|
|
|
Ended September 30,
|
|
Ended September 30,
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
Earnings (loss) per share—basic:
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,644
|
|
$
|
4,605
|
|
$
|
10,202
|
|
$
|
10,279
|
|
|
Less: Income attributable to convertible preferred stock
|
|
(2,672
|
)
|
(3,152
|
)
|
—
|
|
(7,150
|
)
|
|
Add: Preferred stock modification
|
|
—
|
|
—
|
|
—
|
|
3,793
|
|
|
Less: Premium on repurchase of convertible preferred stock
|
|
—
|
|
—
|
|
(47,209
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
972
|
|
$
|
1,453
|
|
$
|
(37,007
|
)
|
$
|
6,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
12,629
|
|
10,228
|
|
11,461
|
|
10,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share—basic
|
|
$
|
0.08
|
|
$
|
0.14
|
|
$
|
(3.23
|
)
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share—diluted:
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders—basic
|
|
$
|
972
|
|
$
|
1,453
|
|
$
|
(37,007
|
)
|
$
|
6,922
|
|
|
Add: Income attributable to dilutive convertible preferred stock
|
|
—
|
|
—
|
|
—
|
|
1,218
|
|
|
Less: Preferred stock modification
|
|
—
|
|
—
|
|
—
|
|
(3,793
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders—diluted
|
|
$
|
972
|
|
$
|
1,453
|
|
$
|
(37,007
|
)
|
$
|
4,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
12,629
|
|
10,228
|
|
11,461
|
|
10,193
|
|
|
Dilutive convertible preferred stock
|
|
—
|
|
—
|
|
—
|
|
2,790
|
|
|
ESPP shares
|
|
5
|
|
—
|
|
—
|
|
—
|
|
|
Options to purchase common stock
|
|
4,430
|
|
4,003
|
|
—
|
|
3,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding—diluted
|
|
17,064
|
|
14,231
|
|
11,461
|
|
16,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share—diluted
|
|
$
|
0.06
|
|
$
|
0.10
|
|
$
|
(3.23
|
)
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the anti-dilutive shares excluded from the calculation of diluted earnings (loss) per share (in thousands):
|
|
|
Three Months
|
|
Nine Months
|
|
|
|
|
Ended September 30,
|
|
Ended September 30,
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
Anti-dilutive options to purchase common stock
|
|
432
|
|
576
|
|
5,207
|
|
576
|
|
|
Common shares issuable upon conversion of convertible preferred stock
|
|
—
|
|
22,110
|
|
—
|
|
19,320
|
|
|
Anti-dilutive ESPP shares
|
|
—
|
|
—
|
|
2
|
|
—
|
|
|
Common shares issuable upon conversion of preferred stock warrants
|
|
—
|
|
730
|
|
—
|
|
730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares excluded from earnings (loss) per share—diluted
|
|
432
|
|
23,416
|
|
5,209
|
|
20,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|