XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 4—Fair Value Measurements

At September 30, 2017, cash equivalents of $10.0 million consisted of money market funds, which were classified as Level 1 of the fair value hierarchy and are valued using quoted market prices in active markets. The Company had no cash equivalents at December 31, 2016. The carrying amount of cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates fair value due to the short-term nature of these instruments. Long-term debt approximates fair value due to the variable rate nature of the debt. The Company had no other material financial instruments that were measured at fair value as of September 30, 2017 and December 31, 2016.

The Company had convertible preferred stock warrants prior to its initial public offering (“IPO”) in September 2016. The Company’s preferred stock warrants were recorded at fair value, which increased during the three and nine months ended September 30, 2016 due to an increase in the valuation of the Company’s preferred stock. The changes in the fair value of preferred stock warrants were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2016

 

Beginning balance

 

$

7,943

 

 

$

6,927

 

Change in value of convertible preferred stock warrants

     recorded in other expense, net

 

 

4,653

 

 

 

9,458

 

Reclassification to convertible preferred stock upon

   net exercise of Series Seed warrant

 

 

 

 

 

(3,789

)

Conversion of convertible preferred stock warrants to Class B

    common stock warrants upon the closing of the Company's

    IPO on September 26, 2016

 

 

(12,596

)

 

 

(12,596

)

Ending balance

 

$

 

 

$

 

 

The Company determined the fair value of the preferred stock warrants utilizing the Black-Scholes model with the following assumptions:

 

 

 

As of September 26, 2016

 

 

 

Series Seed

 

 

Series A3

 

Contractual term (years)

 

 

4.9

 

 

 

6.5

 

Expected volatility

 

 

59.1

%

 

 

59.1

%

Risk-free interest rate

 

 

1.1

%

 

 

1.3

%

Estimated dividend yield

 

 

%

 

 

%