| Net Income (Loss) Per Share Attributable to Common Stockholders |
Note 3—Net Income (Loss) Per Share Attributable to
Common Stockholders
The Company has two classes of common stock, Class A and
Class B. Basic and diluted net income (loss) per share
attributable to common stockholders for Class A and
Class B common stock were the same because they were entitled
to the same liquidation and dividend rights.
The computations of the numerators and denominators of the basic
and diluted net income (loss) per share attributable to common
stockholders are as follows (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
Net income (loss) per share attributable to common
stockholders—basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5 |
|
|
$ |
15,929 |
|
|
$ |
20,482 |
|
|
Less: Income attributable to convertible preferred stock
|
|
|
(5 |
) |
|
|
(10,958 |
) |
|
|
— |
|
|
Add: Preferred stock modification
|
|
|
— |
|
|
|
3,793 |
|
|
|
— |
|
|
Less: Premium on repurchase of convertible preferred stock
|
|
|
— |
|
|
|
— |
|
|
|
(47,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
|
$ |
— |
|
|
$ |
8,764 |
|
|
$ |
(26,727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
10,233 |
|
|
|
10,290 |
|
|
|
18,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common
stockholders—basic
|
|
$ |
— |
|
|
$ |
0.85 |
|
|
$ |
(1.46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common
stockholders—diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common
stockholders—basic
|
|
$ |
— |
|
|
$ |
8,764 |
|
|
$ |
(26,727 |
) |
|
Add: Income attributable to dilutive convertible preferred
stock
|
|
|
— |
|
|
|
1,624 |
|
|
|
— |
|
|
Less: Preferred stock modification
|
|
|
— |
|
|
|
(3,793 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common
stockholders—diluted
|
|
$ |
— |
|
|
$ |
6,595 |
|
|
$ |
(26,727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
10,233 |
|
|
|
10,290 |
|
|
|
18,280 |
|
|
Dilutive convertible preferred stock
|
|
|
— |
|
|
|
2,790 |
|
|
|
— |
|
|
Options to purchase common stock
|
|
|
2,901 |
|
|
|
3,699 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding—diluted
|
|
|
13,134 |
|
|
|
16,779 |
|
|
|
18,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common
stockholders—diluted
|
|
$ |
— |
|
|
$ |
0.39 |
|
|
$ |
(1.46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the anti-dilutive shares excluded from
the calculation of diluted net income (loss) per share attributable
to common stockholders (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
Anti-dilutive equity awards under stock-based award plans
|
|
|
307 |
|
|
|
248 |
|
|
|
6,069 |
|
|
Common shares issuable upon conversion of convertible preferred
stock
|
|
|
21,761 |
|
|
|
19,320 |
|
|
|
— |
|
|
Common shares issuable upon conversion of preferred stock
warrants
|
|
|
361 |
|
|
|
547 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares excluded from net income (loss) per share attributable
to common stockholders—diluted
|
|
|
22,429 |
|
|
|
20,115 |
|
|
|
6,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|