v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of financial instruments measured at fair value on a recurring basis

The table below sets forth a summary of financial instruments that are measured at fair value on a recurring basis at December 31, 2015 (in thousands):

 

            Fair Value Measurements at Reporting Date Using  
    

 

As of
December 31,
2015

     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable
Inputs

(Level 2)
     Significant Other
Unobservable
Inputs

(Level 3)
 

Convertible preferred stock warrant liabilities

   $ 6,927       $       $       $ 6,927   
Summary of changes in the fair value of preferred stock warrants

The changes in the fair value of preferred stock warrants are summarized below (in thousands):

 

     Year Ended December 31,  
     2014      2015      2016  

Beginning balance

   $ 408       $ 966       $ 6,927   

Change in value of preferred stock warrants recorded in other expense, net

     558         5,961         9,458   

Reclassification to convertible preferred stock upon net exercise of Series Seed warrant in February 2016

                     (3,789

Conversion of preferred stock warrants to common stock warrants upon the closing of the Company’s IPO on September 26, 2016

                     (12,596
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 966       $ 6,927       $   
  

 

 

    

 

 

    

 

 

 

Schedule of assumptions utilized to determine the fair value of preferred stock warrants

The Company determined the fair value of the preferred stock warrants utilizing the Black-Scholes model with the following assumptions:

 

     Series Seed     Series A-3  
     As of Dec 31,     As of     As of Dec 31,     As of  
     2014     2015     Sept 26, 2016     2014     2015     Sept 26, 2016  

Contractual term (years)

     6.7        5.7        4.9        8.2        7.2        6.5   

Expected volatility

     53.9     60.3     59.1     54.1     61.3     59.1

Risk-free interest rate

     1.97     1.84     1.12     2.07     2.09     1.34

Estimated dividend yield