XML 27 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information
6 Months Ended
Jun. 30, 2016
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor information
Supplemental Guarantor information

All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting.


 CONDENSED CONSOLIDATING BALANCE SHEET
JUNE 30, 2016
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
166,389

 
$
62,798

 
$

 
$
229,187

Restricted cash

 
25,001

 
1,483

 

 
26,484

House and land inventory

 
6,583,222

 
46,242

 

 
6,629,464

Land held for sale

 
85,271

 
510

 

 
85,781

Residential mortgage loans available-
for-sale

 

 
364,004

 

 
364,004

Investments in unconsolidated entities
99

 
47,569

 
4,832

 

 
52,500

Other assets
22,145

 
533,458

 
125,565

 

 
681,168

Intangible assets

 
161,372

 

 

 
161,372

Deferred tax assets, net
1,274,468

 

 
2,628

 

 
1,277,096

Investments in subsidiaries and
intercompany accounts, net
6,237,109

 
(264,227
)
 
6,614,233

 
(12,587,115
)
 

 
$
7,533,821

 
$
7,338,055

 
$
7,222,295

 
$
(12,587,115
)
 
$
9,507,056

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
accrued and other liabilities
$
78,691

 
$
1,609,312

 
$
174,366

 
$

 
$
1,862,369

Income tax liabilities
33,980

 

 

 

 
33,980

Financial Services debt

 

 
189,557

 

 
189,557

Term loan
499,212

 





 
499,212

Senior notes
2,103,821

 

 

 

 
2,103,821

Total liabilities
2,715,704

 
1,609,312

 
363,923

 

 
4,688,939

Total shareholders’ equity
4,818,117

 
5,728,743

 
6,858,372

 
(12,587,115
)
 
4,818,117

 
$
7,533,821

 
$
7,338,055

 
$
7,222,295

 
$
(12,587,115
)
 
$
9,507,056


CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2015
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
638,602

 
$
115,559

 
$

 
$
754,161

Restricted cash

 
20,274

 
1,000

 

 
21,274

House and land inventory

 
5,450,058

 

 

 
5,450,058

Land held for sale

 
80,458

 
1,034

 

 
81,492

Residential mortgage loans available-
for-sale

 

 
442,715

 

 
442,715

Investments in unconsolidated entities
93

 
36,499

 
4,675

 

 
41,267

Other assets
38,991

 
531,120

 
90,724

 

 
660,835

Intangible assets

 
110,215

 

 

 
110,215

Deferred tax assets, net
1,392,251

 
11

 
2,617

 

 
1,394,879

Investments in subsidiaries and
intercompany accounts, net
5,529,606

 
465,644

 
6,293,018

 
(12,288,268
)
 

 
$
6,960,941

 
$
7,332,881

 
$
6,951,342

 
$
(12,288,268
)
 
$
8,956,896

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
accrued and other liabilities
$
70,061

 
$
1,558,885

 
$
169,193

 
$

 
$
1,798,139

Income tax liabilities
57,050

 

 

 

 
57,050

Financial Services debt

 

 
267,877

 

 
267,877

Term loan
498,423

 

 

 

 
498,423

Senior notes
1,576,082

 

 

 

 
1,576,082

Total liabilities
2,201,616

 
1,558,885

 
437,070

 

 
4,197,571

Total shareholders’ equity
4,759,325

 
5,773,996

 
6,514,272

 
(12,288,268
)
 
4,759,325

 
$
6,960,941

 
$
7,332,881

 
$
6,951,342

 
$
(12,288,268
)
 
$
8,956,896



CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended June 30, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
1,746,484

 
$
5,398

 
$

 
$
1,751,882

Land sale revenues

 
3,893

 
1,057

 

 
4,950

 

 
1,750,377

 
6,455

 

 
1,756,832

Financial Services

 

 
43,082

 

 
43,082

 

 
1,750,377

 
49,537

 

 
1,799,914

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
1,369,003

 
5,506

 

 
1,374,509

Land sale cost of revenues

 
3,505

 
898

 

 
4,403

 

 
1,372,508

 
6,404

 

 
1,378,912

Financial Services expenses

 
137

 
26,043

 

 
26,180

Selling, general, and administrative
expenses

 
184,515

 
7,818

 

 
192,333

Other expense (income), net
170

 
20,759

 
(8,020
)
 

 
12,909

Intercompany interest
490

 
2,035

 
(2,525
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(660
)
 
170,423

 
19,817

 

 
189,580

Income tax expense (benefit)
(246
)
 
64,415

 
7,651

 

 
71,820

Income (loss) before equity in income
(loss) of subsidiaries
(414
)
 
106,008

 
12,166

 

 
117,760

Equity in income (loss) of subsidiaries
118,174

 
2,869

 
73,975

 
(195,018
)
 

Net income (loss)
117,760

 
108,877

 
86,141

 
(195,018
)
 
117,760

Other comprehensive income
20

 

 

 

 
20

Comprehensive income (loss)
$
117,780

 
$
108,877

 
$
86,141

 
$
(195,018
)
 
$
117,780


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended June 30, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
1,243,077

 
$

 
$

 
$
1,243,077

Land sale revenues

 
6,460

 

 

 
6,460

 

 
1,249,537

 

 

 
1,249,537

Financial Services

 

 
30,754

 

 
30,754

 

 
1,249,537

 
30,754

 

 
1,280,291

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
953,280

 

 

 
953,280

Land sale cost of revenues

 
5,312

 

 

 
5,312

 

 
958,592

 

 

 
958,592

Financial Services expenses
101

 
(92
)
 
20,758

 

 
20,767

Selling, general, and administrative
expenses

 
129,457

 
662

 

 
130,119

Other expense (income), net
198

 
3,139

 
(151
)
 

 
3,186

Intercompany interest
(6,781
)
 
9,269

 
(2,488
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
6,482

 
149,172

 
11,973

 

 
167,627

Income tax expense (benefit)
2,462

 
57,270

 
4,571

 

 
64,303

Income (loss) before equity in income
(loss) of subsidiaries
4,020

 
91,902

 
7,402

 

 
103,324

Equity in income (loss) of subsidiaries
99,304

 
7,332

 
92,596

 
(199,232
)
 

Net income (loss)
103,324

 
99,234

 
99,998

 
(199,232
)
 
103,324

Other comprehensive income
21

 

 

 

 
21

Comprehensive income (loss)
$
103,345

 
$
99,234

 
$
99,998

 
$
(199,232
)
 
$
103,345





















CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the six months ended June 30, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
3,139,743

 
$
6,382

 
$

 
$
3,146,125

Land sale revenues

 
5,903

 
1,534

 

 
7,437

 

 
3,145,646

 
7,916

 

 
3,153,562

Financial Services

 

 
78,930

 

 
78,930

 

 
3,145,646

 
86,846

 

 
3,232,492

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
2,456,168

 
7,670

 

 
2,463,838

Land sale cost of revenues

 
5,148

 
1,282

 

 
6,430

 

 
2,461,316

 
8,952

 

 
2,470,268

Financial Services expenses

 
260

 
52,038

 

 
52,298

Selling, general, and administrative
expenses

 
372,097

 
11,251

 

 
383,348

Other expense (income), net
340

 
30,434

 
(11,989
)
 

 
18,785

Intercompany interest
1,000

 
4,219

 
(5,219
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(1,340
)
 
277,320

 
31,813

 

 
307,793

Income tax expense (benefit)
(509
)
 
94,983

 
12,259

 

 
106,733

Income (loss) before equity in income
(loss) of subsidiaries
(831
)
 
182,337

 
19,554

 

 
201,060

Equity in income (loss) of subsidiaries
201,891

 
9,879

 
185,893

 
(397,663
)
 

Net income (loss)
201,060

 
192,216

 
205,447

 
(397,663
)
 
201,060

Other comprehensive income
41

 

 

 

 
41

Comprehensive income (loss)
$
201,101

 
$
192,216

 
$
205,447

 
$
(397,663
)
 
$
201,101




















CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the six months ended June 30, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
2,331,235

 
$

 
$

 
$
2,331,235

Land sale revenues

 
24,002

 

 

 
24,002

 

 
2,355,237

 

 

 
2,355,237

Financial Services

 

 
58,352

 

 
58,352

 

 
2,355,237

 
58,352

 

 
2,413,589

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
1,794,425

 

 

 
1,794,425

Land sale cost of revenues

 
18,691

 

 

 
18,691

 

 
1,813,116

 

 

 
1,813,116

Financial Services expenses
288

 
(261
)
 
43,281

 

 
43,308

Selling, general, and administrative
expenses

 
290,285

 
1,146

 

 
291,431

Other expense (income), net
373

 
2,431

 
(501
)
 

 
2,303

Intercompany interest
943

 
3,847

 
(4,790
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(1,604
)
 
245,819

 
19,216

 

 
263,431

Income tax expense (benefit)
(609
)
 
98,365

 
7,380

 

 
105,136

Income (loss) before equity in income
(loss) of subsidiaries
(995
)
 
147,454

 
11,836

 

 
158,295

Equity in income (loss) of subsidiaries
159,290

 
11,669

 
144,659

 
(315,618
)
 

Net income (loss)
158,295

 
159,123

 
156,495

 
(315,618
)
 
158,295

Other comprehensive income
42

 

 

 

 
42

Comprehensive income (loss)
$
158,337

 
$
159,123

 
$
156,495

 
$
(315,618
)
 
$
158,337




















CONSOLIDATING STATEMENT OF CASH FLOWS
For the six months ended June 30, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
operating activities
$
143,228

 
$
(548,580
)
 
$
80,036

 
$

 
$
(325,316
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(19,736
)
 
(1,308
)
 

 
(21,044
)
Cash used for business acquisitions

 
(430,025
)
 

 

 
(430,025
)
Other investing activities, net
(6
)
 
(10,346
)
 
2,056

 

 
(8,296
)
Net cash provided by (used in)
investing activities
(6
)
 
(460,107
)
 
748

 

 
(459,365
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt issuance
986,084

 

 

 

 
986,084

Repayments of debt
(465,245
)
 
(19,729
)
 

 

 
(484,974
)
Borrowings under revolving credit facility
358,000

 

 

 

 
358,000

Repayments under revolving credit facility
(358,000
)
 

 

 

 
(358,000
)
Financial Services borrowings (repayments)

 

 
(78,320
)
 

 
(78,320
)
Stock option exercises
742

 

 

 

 
742

Share repurchases
(100,806
)
 

 

 

 
(100,806
)
Dividends paid
(63,019
)
 

 

 

 
(63,019
)
Intercompany activities, net
(500,978
)
 
556,203

 
(55,225
)
 

 

Net cash provided by (used in)
financing activities
(143,222
)
 
536,474

 
(133,545
)
 

 
259,707

Net increase (decrease) in cash and
equivalents

 
(472,213
)
 
(52,761
)
 

 
(524,974
)
Cash and equivalents at beginning of
period

 
638,602

 
115,559

 

 
754,161

Cash and equivalents at end of period
$

 
$
166,389

 
$
62,798

 
$

 
$
229,187



CONSOLIDATING STATEMENT OF CASH FLOWS
For the six months ended June 30, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
operating activities
$
65,947

 
$
(325,154
)
 
$
68,104

 
$

 
$
(191,103
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(20,871
)
 
(2,244
)
 

 
(23,115
)
Other investing activities, net
3,710

 
1,031

 
9,909

 

 
14,650

Net cash provided by (used in) investing
activities
3,710

 
(19,840
)
 
7,665

 

 
(8,465
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayments of debt
(237,994
)
 

 

 

 
(237,994
)
Financial Services borrowings (repayments)

 

 
(20,970
)
 

 
(20,970
)
Stock option exercises
7,222

 

 

 

 
7,222

Share repurchases
(322,066
)
 

 

 

 
(322,066
)
Dividends paid
(59,125
)
 

 

 

 
(59,125
)
Intercompany activities, net
534,852

 
(408,588
)
 
(126,264
)
 

 

Net cash provided by (used in)
financing activities
(77,111
)
 
(408,588
)
 
(147,234
)
 

 
(632,933
)
Net increase (decrease) in cash and
equivalents
(7,454
)
 
(753,582
)
 
(71,465
)
 

 
(832,501
)
Cash and equivalents at beginning of
period
7,454

 
1,157,307

 
128,101

 

 
1,292,862

Cash and equivalents at end of period
$

 
$
403,725

 
$
56,636

 
$

 
$
460,361