XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information
9 Months Ended
Sep. 30, 2016
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor information
Supplemental Guarantor information

All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting.

 CONDENSED CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2016
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
373,539

 
$
60,666

 
$

 
$
434,205

Restricted cash

 
25,984

 
1,000

 

 
26,984

House and land inventory

 
6,895,174

 
55,068

 

 
6,950,242

Land held for sale

 
56,958

 
510

 

 
57,468

Residential mortgage loans available-
for-sale

 

 
349,012

 

 
349,012

Investments in unconsolidated entities
103

 
46,679

 
4,986

 

 
51,768

Other assets
12,871

 
509,904

 
124,931

 

 
647,706

Intangible assets

 
158,242

 

 

 
158,242

Deferred tax assets, net
1,194,646

 

 
1,259

 

 
1,195,905

Investments in subsidiaries and
intercompany accounts, net
6,689,355

 
(565,940
)
 
6,521,080

 
(12,644,495
)
 

 
$
7,896,975

 
$
7,500,540

 
$
7,118,512

 
$
(12,644,495
)
 
$
9,871,532

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
accrued and other liabilities
$
81,315

 
$
1,648,402

 
$
167,361

 
$

 
$
1,897,078

Income tax liabilities
33,562

 

 

 

 
33,562

Financial Services debt

 

 
158,794

 

 
158,794

Term loan

 





 

Senior notes
3,110,066

 

 

 

 
3,110,066

Total liabilities
3,224,943

 
1,648,402

 
326,155

 

 
5,199,500

Total shareholders’ equity
4,672,032

 
5,852,138

 
6,792,357

 
(12,644,495
)
 
4,672,032

 
$
7,896,975

 
$
7,500,540

 
$
7,118,512

 
$
(12,644,495
)
 
$
9,871,532


CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2015
($000’s omitted)
 
Unconsolidated
 
Eliminating
Entries
 
Consolidated
PulteGroup,
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$
638,602

 
$
115,559

 
$

 
$
754,161

Restricted cash

 
20,274

 
1,000

 

 
21,274

House and land inventory

 
5,450,058

 

 

 
5,450,058

Land held for sale

 
80,458

 
1,034

 

 
81,492

Residential mortgage loans available-
for-sale

 

 
442,715

 

 
442,715

Investments in unconsolidated entities
93

 
36,499

 
4,675

 

 
41,267

Other assets
38,991

 
531,120

 
90,724

 

 
660,835

Intangible assets

 
110,215

 

 

 
110,215

Deferred tax assets, net
1,392,251

 
11

 
2,617

 

 
1,394,879

Investments in subsidiaries and
intercompany accounts, net
5,529,606

 
465,644

 
6,293,018

 
(12,288,268
)
 

 
$
6,960,941

 
$
7,332,881

 
$
6,951,342

 
$
(12,288,268
)
 
$
8,956,896

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable, customer deposits,
accrued and other liabilities
$
70,061

 
$
1,558,885

 
$
169,193

 
$

 
$
1,798,139

Income tax liabilities
57,050

 

 

 

 
57,050

Financial Services debt

 

 
267,877

 

 
267,877

Term loan
498,423

 

 

 

 
498,423

Senior notes
1,576,082

 

 

 

 
1,576,082

Total liabilities
2,201,616

 
1,558,885

 
437,070

 

 
4,197,571

Total shareholders’ equity
4,759,325

 
5,773,996

 
6,514,272

 
(12,288,268
)
 
4,759,325

 
$
6,960,941

 
$
7,332,881

 
$
6,951,342

 
$
(12,288,268
)
 
$
8,956,896



CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended September 30, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
1,871,284

 
$
10,434

 
$

 
$
1,881,718

Land sale revenues

 
13,167

 

 

 
13,167

 

 
1,884,451

 
10,434

 

 
1,894,885

Financial Services

 

 
48,020

 

 
48,020

 

 
1,884,451

 
58,454

 

 
1,942,905

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
1,474,377

 
11,234

 

 
1,485,611

Land sale cost of revenues

 
11,428

 

 

 
11,428

 

 
1,485,805

 
11,234

 

 
1,497,039

Financial Services expenses

 
145

 
26,761

 

 
26,906

Selling, general, and administrative
expenses

 
176,998

 
6,010

 

 
183,008

Other expense (income), net
823

 
26,166

 
(3,372
)
 

 
23,617

Intercompany interest
487

 
2,072

 
(2,559
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(1,310
)
 
193,265

 
20,380

 

 
212,335

Income tax expense (benefit)
(498
)
 
76,552

 
7,811

 

 
83,865

Income (loss) before equity in income
(loss) of subsidiaries
(812
)
 
116,713

 
12,569

 

 
128,470

Equity in income (loss) of subsidiaries
129,282

 
21,948

 
75,884

 
(227,114
)
 

Net income (loss)
128,470

 
138,661

 
88,453

 
(227,114
)
 
128,470

Other comprehensive income
20

 

 

 

 
20

Comprehensive income (loss)
$
128,490

 
$
138,661

 
$
88,453

 
$
(227,114
)
 
$
128,490


CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended September 30, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
1,464,131

 
$

 
$

 
$
1,464,131

Land sale revenues

 
3,649

 

 

 
3,649

 

 
1,467,780

 

 

 
1,467,780

Financial Services

 

 
38,967

 

 
38,967

 

 
1,467,780

 
38,967

 

 
1,506,747

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
1,118,874

 

 

 
1,118,874

Land sale cost of revenues

 
3,301

 

 

 
3,301

 

 
1,122,175

 

 

 
1,122,175

Financial Services expenses
13

 
(13
)
 
24,602

 

 
24,602

Selling, general, and administrative
expenses

 
158,975

 
386

 

 
159,361

Other expense (income), net
202

 
21,267

 
(136
)
 

 
21,333

Intercompany interest
594

 
2,039

 
(2,633
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(809
)
 
163,337

 
16,748

 

 
179,276

Income tax expense (benefit)
(307
)
 
65,347

 
6,467

 

 
71,507

Income (loss) before equity in income
(loss) of subsidiaries
(502
)
 
97,990

 
10,281

 

 
107,769

Equity in income (loss) of subsidiaries
108,271

 
9,913

 
82,484

 
(200,668
)
 

Net income (loss)
107,769

 
107,903

 
92,765

 
(200,668
)
 
107,769

Other comprehensive income
21

 

 

 

 
21

Comprehensive income (loss)
$
107,790

 
$
107,903

 
$
92,765

 
$
(200,668
)
 
$
107,790





















CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the nine months ended September 30, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
5,011,027

 
$
16,816

 
$

 
$
5,027,843

Land sale revenues

 
19,069

 
1,535

 

 
20,604

 

 
5,030,096

 
18,351

 

 
5,048,447

Financial Services

 

 
126,950

 

 
126,950

 

 
5,030,096

 
145,301

 

 
5,175,397

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
3,930,546

 
18,903

 

 
3,949,449

Land sale cost of revenues

 
16,577

 
1,282

 

 
17,859

 

 
3,947,123

 
20,185

 

 
3,967,308

Financial Services expenses

 
405

 
78,799

 

 
79,204

Selling, general, and administrative
expenses

 
549,094

 
17,261

 

 
566,355

Other expense (income), net
1,164

 
56,599

 
(15,361
)
 

 
42,402

Intercompany interest
1,487

 
6,290

 
(7,777
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(2,651
)
 
470,585

 
52,194

 

 
520,128

Income tax expense (benefit)
(1,008
)
 
171,535

 
20,071

 

 
190,598

Income (loss) before equity in income
(loss) of subsidiaries
(1,643
)
 
299,050

 
32,123

 

 
329,530

Equity in income (loss) of subsidiaries
331,173

 
31,827

 
261,777

 
(624,777
)
 

Net income (loss)
329,530

 
330,877

 
293,900

 
(624,777
)
 
329,530

Other comprehensive income
61

 

 

 

 
61

Comprehensive income (loss)
$
329,591

 
$
330,877

 
$
293,900

 
$
(624,777
)
 
$
329,591




















CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the nine months ended September 30, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, 
Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Revenues:
 
 
 
 
 
 
 
 
 
Homebuilding
 
 
 
 
 
 
 
 
 
Home sale revenues
$

 
$
3,795,366

 
$

 
$

 
$
3,795,366

Land sale revenues

 
27,651

 

 

 
27,651

 

 
3,823,017

 

 

 
3,823,017

Financial Services

 

 
97,319

 

 
97,319

 

 
3,823,017

 
97,319

 

 
3,920,336

Homebuilding Cost of Revenues:
 
 
 
 
 
 
 
 
 
Home sale cost of revenues

 
2,913,299

 

 

 
2,913,299

Land sale cost of revenues

 
21,992

 

 

 
21,992

 

 
2,935,291

 

 

 
2,935,291

Financial Services expenses
300

 
(274
)
 
67,883

 

 
67,909

Selling, general, and administrative
expenses

 
449,261

 
1,532

 

 
450,793

Other expense (income), net
572

 
23,702

 
(636
)
 

 
23,638

Intercompany interest
1,537

 
5,886

 
(7,423
)
 

 

Income (loss) before income taxes and
equity in income (loss) of
subsidiaries
(2,409
)
 
409,151

 
35,963

 

 
442,705

Income tax expense (benefit)
(917
)
 
163,713

 
13,847

 

 
176,643

Income (loss) before equity in income
(loss) of subsidiaries
(1,492
)
 
245,438

 
22,116

 

 
266,062

Equity in income (loss) of subsidiaries
267,554

 
21,586

 
227,143

 
(516,283
)
 

Net income (loss)
266,062

 
267,024

 
249,259

 
(516,283
)
 
266,062

Other comprehensive income
63

 

 

 

 
63

Comprehensive income (loss)
$
266,125

 
$
267,024

 
$
249,259

 
$
(516,283
)
 
$
266,125





















CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2016
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
operating activities
$
159,366

 
$
(567,875
)
 
$
96,293

 
$

 
$
(312,216
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(28,243
)
 
(2,308
)
 

 
(30,551
)
Cash used for business acquisitions

 
(430,458
)
 

 

 
(430,458
)
Other investing activities, net

 
(10,136
)
 
1,560

 

 
(8,576
)
Net cash provided by (used in)
investing activities

 
(468,837
)
 
(748
)
 

 
(469,585
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt issuance
1,991,961

 
4,000

 

 

 
1,995,961

Repayments of debt
(965,245
)
 
(20,394
)
 
(95
)
 

 
(985,734
)
Borrowings under revolving credit facility
619,000

 

 

 

 
619,000

Repayments under revolving credit facility
(619,000
)
 

 

 

 
(619,000
)
Financial Services borrowings (repayments)

 

 
(109,083
)
 

 
(109,083
)
Stock option exercises
5,845

 

 

 

 
5,845

Share repurchases
(350,846
)
 

 

 

 
(350,846
)
Dividends paid
(94,298
)
 

 

 

 
(94,298
)
Intercompany activities, net
(746,783
)
 
788,043

 
(41,260
)
 

 

Net cash provided by (used in)
financing activities
(159,366
)
 
771,649

 
(150,438
)
 

 
461,845

Net increase (decrease) in cash and
equivalents

 
(265,063
)
 
(54,893
)
 

 
(319,956
)
Cash and equivalents at beginning of
period

 
638,602

 
115,559

 

 
754,161

Cash and equivalents at end of period
$

 
$
373,539

 
$
60,666

 
$

 
$
434,205



CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2015
($000’s omitted)
 
Unconsolidated
 
 
 
Consolidated
PulteGroup, Inc.
 
PulteGroup,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminating
Entries
 
Net cash provided by (used in)
operating activities
$
164,558

 
$
(468,838
)
 
$
59,381

 
$

 
$
(244,899
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(31,197
)
 
(2,852
)
 

 
(34,049
)
Other investing activities, net
3,710

 
785

 
9,174

 

 
13,669

Net cash provided by (used in) investing
activities
3,710

 
(30,412
)
 
6,322

 

 
(20,380
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt issuance
498,087

 

 

 

 
498,087

Repayments of debt
(237,994
)
 
(526
)
 

 

 
(238,520
)
Financial Services borrowings (repayments)

 

 
(32,733
)
 

 
(32,733
)
Stock option exercises
10,371

 

 

 

 
10,371

Share repurchases
(442,738
)
 

 

 

 
(442,738
)
Dividends paid
(87,897
)
 

 

 

 
(87,897
)
Intercompany activities, net
84,449

 
30,693

 
(115,142
)
 

 

Net cash provided by (used in)
financing activities
(175,722
)
 
30,167

 
(147,875
)
 

 
(293,430
)
Net increase (decrease) in cash and
equivalents
(7,454
)
 
(469,083
)
 
(82,172
)
 

 
(558,709
)
Cash and equivalents at beginning of
period
7,454

 
1,157,307

 
128,101

 

 
1,292,862

Cash and equivalents at end of period
$

 
$
688,224

 
$
45,929

 
$

 
$
734,153