XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements Of Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Beginning shareholders' equity (shares) at Dec. 31, 2023   212,558    
Beginning shareholders' equity at Dec. 31, 2023 $ 10,383,257 $ 2,126 $ 3,368,407 $ 7,012,724
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   412    
Share issuances 9,292 $ 4 9,288  
Dividends declared (84,682)     (84,682)
Share repurchases (shares)   (5,065)    
Share repurchases (559,999) $ (51)   (559,948)
Excise tax on share repurchases (5,163)     (5,163)
Cash paid for shares withheld for taxes (17,623)     (17,623)
Share-based compensation 25,632   25,632  
Net Income (Loss) 1,472,109     1,472,109
Ending shareholders' equity (shares) at Jun. 30, 2024   207,905    
Ending shareholders' equity at Jun. 30, 2024 11,222,823 $ 2,079 3,403,327 7,817,417
Beginning shareholders' equity (shares) at Mar. 31, 2024   210,658    
Beginning shareholders' equity at Mar. 31, 2024 10,761,953 $ 2,107 3,392,199 7,367,647
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   8    
Dividends declared (42,073)     (42,073)
Share repurchases (shares)   (2,761)    
Share repurchases (314,155) $ (28)   (314,127)
Excise tax on share repurchases (3,132)     (3,132)
Cash paid for shares withheld for taxes (31)     (31)
Share-based compensation 11,128   11,128  
Net Income (Loss) 809,133     809,133
Ending shareholders' equity (shares) at Jun. 30, 2024   207,905    
Ending shareholders' equity at Jun. 30, 2024 11,222,823 $ 2,079 3,403,327 7,817,417
Beginning shareholders' equity (shares) at Dec. 31, 2024   202,913    
Beginning shareholders' equity at Dec. 31, 2024 12,121,964 $ 2,029 3,425,384 8,694,551
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   447    
Share issuances 8,563 $ 5 8,558  
Dividends declared (88,748)     (88,748)
Share repurchases (shares)   (5,761)    
Share repurchases (600,000) $ (58)   (599,942)
Excise tax on share repurchases (5,490)     (5,490)
Cash paid for shares withheld for taxes (23,761)     (23,761)
Share-based compensation 31,132   31,132  
Net Income (Loss) 1,131,282     1,131,282
Ending shareholders' equity (shares) at Jun. 30, 2025   197,599    
Ending shareholders' equity at Jun. 30, 2025 12,574,942 $ 1,976 3,465,074 9,107,892
Beginning shareholders' equity (shares) at Mar. 31, 2025   200,565    
Beginning shareholders' equity at Mar. 31, 2025 12,300,972 $ 2,005 3,452,228 8,846,739
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   18    
Share issuances 1 $ 1    
Dividends declared (44,039)     (44,039)
Share repurchases (shares)   (2,984)    
Share repurchases (300,000) $ (30)   (299,970)
Excise tax on share repurchases (2,982)     (2,982)
Cash paid for shares withheld for taxes (339)     (339)
Share-based compensation 12,846   12,846  
Net Income (Loss) 608,483     608,483
Ending shareholders' equity (shares) at Jun. 30, 2025   197,599    
Ending shareholders' equity at Jun. 30, 2025 $ 12,574,942 $ 1,976 $ 3,465,074 $ 9,107,892