XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Beginning shareholders' equity (shares) at Dec. 31, 2023   212,558    
Beginning shareholders' equity at Dec. 31, 2023 $ 10,383,257 $ 2,126 $ 3,368,407 $ 7,012,724
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   421    
Share issuances 9,292 $ 4 9,288  
Dividends declared (126,233)     (126,233)
Share repurchases (879,999) $ (76)   (879,923)
Share repurchases (shares)   (7,604)    
Excise tax on share repurchases (8,352)     (8,352)
Cash paid for shares withheld for taxes (18,463)     (18,463)
Share-based compensation 34,688   34,688  
Net Income (Loss) 2,170,023     2,170,023
Ending shareholders' equity (shares) at Sep. 30, 2024   205,375    
Ending shareholders' equity at Sep. 30, 2024 11,564,213 $ 2,054 3,412,383 8,149,776
Beginning shareholders' equity (shares) at Jun. 30, 2024   207,905    
Beginning shareholders' equity at Jun. 30, 2024 11,222,823 $ 2,079 3,403,327 7,817,417
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   9    
Dividends declared (41,551)     (41,551)
Share repurchases (in shares)   (2,539)    
Share repurchases (320,000) $ (25)   (319,975)
Excise tax on share repurchases (3,189)      
Cash paid for shares withheld for taxes (840)     (840)
Share-based compensation 9,056   9,056  
Net Income (Loss) 697,914     697,914
Ending shareholders' equity (shares) at Sep. 30, 2024   205,375    
Ending shareholders' equity at Sep. 30, 2024 11,564,213 $ 2,054 3,412,383 8,149,776
Beginning shareholders' equity (shares) at Dec. 31, 2024   202,913    
Beginning shareholders' equity at Dec. 31, 2024 12,121,964 $ 2,029 3,425,384 8,694,551
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   453    
Share issuances 8,564 $ 6 8,558  
Dividends declared (132,199)     (132,199)
Share repurchases (900,000) $ (82)   (899,918)
Share repurchases (shares)   (8,196)    
Excise tax on share repurchases (8,484)     (8,484)
Cash paid for shares withheld for taxes (24,303)     (24,303)
Share-based compensation 43,380   43,380  
Net Income (Loss) 1,717,115     1,717,115
Ending shareholders' equity (shares) at Sep. 30, 2025   195,170    
Ending shareholders' equity at Sep. 30, 2025 12,826,037 $ 1,953 3,477,322 9,346,762
Beginning shareholders' equity (shares) at Jun. 30, 2025   197,599    
Beginning shareholders' equity at Jun. 30, 2025 12,574,942 $ 1,976 3,465,074 9,107,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share issuances (shares)   6    
Share issuances 1 $ 1    
Dividends declared (43,451)     (43,451)
Share repurchases (in shares)   (2,435)    
Share repurchases (300,000) $ (24)   (299,976)
Excise tax on share repurchases (2,994)     (2,994)
Cash paid for shares withheld for taxes (543)     (543)
Share-based compensation 12,248   12,248  
Net Income (Loss) 585,834     585,834
Ending shareholders' equity (shares) at Sep. 30, 2025   195,170    
Ending shareholders' equity at Sep. 30, 2025 $ 12,826,037 $ 1,953 $ 3,477,322 $ 9,346,762