XML 84 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information (Details 1) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:        
Cash and cash equivalents $ 551 $ 131 $ 86 $ 85
Receivables-        
Customers 1,470 1,415    
Other 159 180    
Materials and supplies 699 785    
Derivatives 152 157    
Collateral 89 70    
Prepayments and other 156 167    
Total current assets 3,480 3,040    
PROPERTY, PLANT AND EQUIPMENT:        
In service 50,889 49,952    
Less - Accumulated provision for depreciation 15,450 15,160    
Property, plant and equipment in service net of accumulated provision for depreciation 35,439 34,792    
Construction work in progress 2,394 2,422    
Total net property, plant and equipment 37,833 37,214    
INVESTMENTS:        
Nuclear plant decommissioning trusts 2,502 2,282    
Other 533 506    
Total other property and investments 3,035 2,788    
DEFERRED CHARGES AND OTHER ASSETS:        
Goodwill 5,618 6,418 6,418  
Other 907 1,286    
Total deferred charges and other assets 7,613 9,052    
Total assets 51,961 52,094 51,930  
CURRENT LIABILITIES:        
Currently payable long-term debt 1,216 1,166    
Other 2,975 1,708    
Accounts payable-        
Accrued taxes 537 519    
Derivatives 91 106    
Other 915 694    
Total current liabilities 7,043 5,602    
CAPITALIZATION:        
Total common stockholders' equity 11,503 12,421    
Long-term debt and other long-term obligations 18,532 19,099    
Total capitalization 30,035 31,521    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 765 791    
Accumulated deferred income taxes 7,136 6,773    
Retirement benefits 4,080 4,245    
Asset retirement obligations 1,459 1,410    
Other 1,269 1,555    
Total noncurrent liabilities 14,883 14,971    
Total liabilities and capitalization 51,961 52,094    
Eliminations        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 0 0    
Affiliated companies (492) (846)    
Other 0 0    
Notes receivable from affiliated companies (3,102) (2,410)    
Materials and supplies 0 0    
Derivatives 0 0    
Collateral 0 0    
Prepayments and other 0 0    
Total current assets (3,594) (3,256)    
PROPERTY, PLANT AND EQUIPMENT:        
In service (378) (382)    
Less - Accumulated provision for depreciation (192) (194)    
Property, plant and equipment in service net of accumulated provision for depreciation (186) (188)    
Construction work in progress 0 0    
Total net property, plant and equipment (186) (188)    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies (7,826) (7,452)    
Other 0 0    
Total other property and investments (7,826) (7,452)    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits (306) (316)    
Customer intangibles 0 0    
Goodwill   0    
Property taxes 0 0    
Derivatives 0 0    
Other 12 12    
Total deferred charges and other assets (294) (304)    
Total assets (11,900) (11,200)    
CURRENT LIABILITIES:        
Currently payable long-term debt (25) (25)    
Other   0    
Accounts payable-        
Affiliated companies (549) (856)    
Other 0 0    
Accrued taxes (38) (86)    
Derivatives 0 0    
Other 33 45    
Total current liabilities (3,681) (3,332)    
CAPITALIZATION:        
Total common stockholders' equity (7,790) (7,420)    
Long-term debt and other long-term obligations (1,104) (1,136)    
Total capitalization (8,894) (8,556)    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 765 791    
Accumulated deferred income taxes (90) (103)    
Retirement benefits 0 0    
Asset retirement obligations 0 0    
Derivatives 0 0    
Other 0 0    
Total noncurrent liabilities 675 688    
Total liabilities and capitalization (11,900) (11,200)    
Eliminations | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings (3,102) (2,410)    
FES        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 225 275    
Affiliated companies 356 433    
Other 21 36    
Notes receivable from affiliated companies 494 406    
Materials and supplies 38 53    
Derivatives 146 154    
Collateral 85 70    
Prepayments and other 57 48    
Total current assets 1,422 1,475    
PROPERTY, PLANT AND EQUIPMENT:        
In service 121 93    
Less - Accumulated provision for depreciation 49 40    
Property, plant and equipment in service net of accumulated provision for depreciation 72 53    
Construction work in progress 3 30    
Total net property, plant and equipment 75 83    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies 7,826 7,452    
Other 0 0    
Total other property and investments 7,826 7,452    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 279 300    
Customer intangibles 11 61    
Goodwill   23    
Property taxes 0 0    
Derivatives 98 79    
Other 29 29    
Total deferred charges and other assets 417 492    
Total assets 9,740 9,502    
CURRENT LIABILITIES:        
Currently payable long-term debt 0 0    
Other   0    
Accounts payable-        
Affiliated companies 597 884    
Other 18 21    
Accrued taxes 31 7    
Derivatives 88 103    
Other 66 66    
Total current liabilities 3,523 3,102    
CAPITALIZATION:        
Total common stockholders' equity 5,409 5,605    
Long-term debt and other long-term obligations 691 690    
Total capitalization 6,100 6,295    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 7 6    
Retirement benefits 25 27    
Asset retirement obligations 0 0    
Derivatives 45 37    
Other 40 35    
Total noncurrent liabilities 117 105    
Total liabilities and capitalization 9,740 9,502    
FES | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings 2,723 2,021    
FG        
CURRENT ASSETS:        
Cash and cash equivalents 2 2 2 2
Receivables-        
Customers 0 0    
Affiliated companies 351 403    
Other 4 4    
Notes receivable from affiliated companies 1,501 1,210    
Materials and supplies 153 204    
Derivatives 0 0    
Collateral 0 0    
Prepayments and other 14 18    
Total current assets 2,025 1,841    
PROPERTY, PLANT AND EQUIPMENT:        
In service 5,683 6,367    
Less - Accumulated provision for depreciation 1,915 2,144    
Property, plant and equipment in service net of accumulated provision for depreciation 3,768 4,223    
Construction work in progress 287 249    
Total net property, plant and equipment 4,055 4,472    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies 0 0    
Other 10 10    
Total other property and investments 10 10    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 27 16    
Customer intangibles 0 0    
Goodwill   0    
Property taxes 3 12    
Derivatives 0 0    
Other 333 312    
Total deferred charges and other assets 363 340    
Total assets 6,453 6,663    
CURRENT LIABILITIES:        
Currently payable long-term debt 199 229    
Other   8    
Accounts payable-        
Affiliated companies 165 146    
Other 71 118    
Accrued taxes 28 93    
Derivatives 1 1    
Other 71 61    
Total current liabilities 1,015 1,045    
CAPITALIZATION:        
Total common stockholders' equity 2,897 2,944    
Long-term debt and other long-term obligations 2,108 2,116    
Total capitalization 5,005 5,060    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 0 0    
Retirement benefits 194 305    
Asset retirement obligations 186 191    
Derivatives 5 1    
Other 48 61    
Total noncurrent liabilities 433 558    
Total liabilities and capitalization 6,453 6,663    
FG | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings 480 389    
NG        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 0 0    
Affiliated companies 267 461    
Other 30 19    
Notes receivable from affiliated companies 1,133 805    
Materials and supplies 212 213    
Derivatives 0 0    
Collateral 0 0    
Prepayments and other 1 0    
Total current assets 1,643 1,498    
PROPERTY, PLANT AND EQUIPMENT:        
In service 8,674 8,233    
Less - Accumulated provision for depreciation 4,050 3,775    
Property, plant and equipment in service net of accumulated provision for depreciation 4,624 4,458    
Construction work in progress 758 878    
Total net property, plant and equipment 5,382 5,336    
INVESTMENTS:        
Nuclear plant decommissioning trusts 1,542 1,327    
Investment in affiliated companies 0 0    
Other 0 0    
Total other property and investments 1,542 1,327    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 0 0    
Customer intangibles 0 0    
Goodwill   0    
Property taxes 7 28    
Derivatives 0 0    
Other 0 14    
Total deferred charges and other assets 7 42    
Total assets 8,574 8,203    
CURRENT LIABILITIES:        
Currently payable long-term debt 8 308    
Other   0    
Accounts payable-        
Affiliated companies 180 368    
Other 0 0    
Accrued taxes 51 62    
Derivatives 0 0    
Other 12 9    
Total current liabilities 251 747    
CAPITALIZATION:        
Total common stockholders' equity 4,893 4,476    
Long-term debt and other long-term obligations 1,120 840    
Total capitalization 6,013 5,316    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 817 697    
Retirement benefits 0 0    
Asset retirement obligations 701 640    
Derivatives 0 0    
Other 792 803    
Total noncurrent liabilities 2,310 2,140    
Total liabilities and capitalization 8,574 8,203    
NG | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings 0 0    
Consolidated        
CURRENT ASSETS:        
Cash and cash equivalents 2 2 $ 2 $ 2
Receivables-        
Customers 225 275    
Affiliated companies 482 451    
Other 55 59    
Notes receivable from affiliated companies 26 11    
Materials and supplies 403 470    
Derivatives 146 154    
Collateral 85 70    
Prepayments and other 72 66    
Total current assets 1,496 1,558    
PROPERTY, PLANT AND EQUIPMENT:        
In service 14,100 14,311    
Less - Accumulated provision for depreciation 5,822 5,765    
Property, plant and equipment in service net of accumulated provision for depreciation 8,278 8,546    
Construction work in progress 1,048 1,157    
Total net property, plant and equipment 9,326 9,703    
INVESTMENTS:        
Nuclear plant decommissioning trusts 1,542 1,327    
Investment in affiliated companies 0 0    
Other 10 10    
Total other property and investments 1,552 1,337    
DEFERRED CHARGES AND OTHER ASSETS:        
Accumulated deferred income tax benefits 0 0    
Customer intangibles 11 61    
Goodwill 0 23    
Property taxes 10 40    
Derivatives 98 79    
Other 374 367    
Total deferred charges and other assets 493 570    
Total assets 12,867 13,168    
CURRENT LIABILITIES:        
Currently payable long-term debt 182 512    
Other 0 8    
Accounts payable-        
Affiliated companies 393 542    
Other 89 139    
Accrued taxes 72 76    
Derivatives 89 104    
Other 182 181    
Total current liabilities 1,108 1,562    
CAPITALIZATION:        
Total common stockholders' equity 5,409 5,605    
Long-term debt and other long-term obligations 2,815 2,510    
Total capitalization 8,224 8,115    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 765 791    
Accumulated deferred income taxes 734 600    
Retirement benefits 219 332    
Asset retirement obligations 887 831    
Derivatives 50 38    
Other 880 899    
Total noncurrent liabilities 3,535 3,491    
Total liabilities and capitalization 12,867 13,168    
Consolidated | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings $ 101 $ 0