XML 32 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Common Stockholders' Equity (FirstEnergy Solutions Corp.) - USD ($)
$ in Millions
Total
Common Stock
Accumulated Other Comprehensive Income
Retained Earnings (Accumulated Deficit)
FES
FES
Common Stock
FES
Accumulated Other Comprehensive Income
FES
Retained Earnings (Accumulated Deficit)
Beginning Balance, Shares at Dec. 31, 2013   418,628,559       7    
Beginning Balance at Dec. 31, 2013   $ 42 $ 284 $ 2,590   $ 3,080 $ 54 $ 2,178
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (loss) $ 299       $ (244)     (244)
Amortized loss on derivative hedges, net of income taxes     (1)       (6)  
Change in unrealized gain on investments, net of income taxes     16       13  
Pensions and OPEB, net of income taxes     (53)       (4)  
Equity contribution from parent         500 500    
Stock-based compensation           7    
Consolidated tax benefit allocation           $ 7    
Cash dividends declared on common stock       (604)        
Ending Balance, Shares at Dec. 31, 2014   421,102,570       7    
Ending Balance at Dec. 31, 2014   $ 42 246 2,285   $ 3,594 57 1,934
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (loss) $ 578       $ 82     82
Amortized loss on derivative hedges, net of income taxes     4       (2)  
Change in unrealized gain on investments, net of income taxes     (7)       (5)  
Pensions and OPEB, net of income taxes     (72)       (4)  
Equity contribution from parent           0    
Stock-based compensation           10    
Consolidated tax benefit allocation           $ 9    
Cash dividends declared on common stock       (607)       (70)
Ending Balance, Shares at Dec. 31, 2015 423,560,397 423,560,397     7 7    
Ending Balance at Dec. 31, 2015 $ 12,421 $ 42 171 2,256 $ 5,605 $ 3,613 46 1,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (loss) $ (6,177)       (5,455)     (5,455)
Amortized loss on derivative hedges, net of income taxes     5          
Change in unrealized gain on investments, net of income taxes     34       32  
Pensions and OPEB, net of income taxes     (36)       (9)  
Equity contribution from parent         $ 0      
Inter-company asset transfer           28    
Stock-based compensation           9    
Consolidated tax benefit allocation           $ 8    
Cash dividends declared on common stock       (611)        
Ending Balance, Shares at Dec. 31, 2016 442,344,218 442,344,218     7 7    
Ending Balance at Dec. 31, 2016 $ 6,241 $ 44 $ 174 $ (4,532) $ 218 $ 3,658 $ 69 $ (3,509)