XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Financial Information
Segment Financial Information

For the Three Months Ended
 
Regulated Distribution
 
Regulated Transmission
 
Competitive Energy Services
 
Corporate/ Other
 
Reconciling Adjustments
 
Consolidated
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
2,610

 
$
342

 
$
796

 
$

 
$
(34
)
 
$
3,714

Internal revenues
 

 

 
93

 

 
(93
)
 

Total revenues
 
2,610

 
342

 
889

 

 
(127
)
 
3,714

Depreciation
 
183

 
59

 
30

 
17

 

 
289

Amortization of regulatory assets, net
 
85

 
6

 

 

 

 
91

Impairment of assets (Note 14)
 

 
13

 
18

 

 

 
31

Investment income
 
13

 

 
34

 
3

 
(13
)
 
37

Interest expense
 
133

 
38

 
44

 
90

 

 
305

Income taxes (benefits)
 
183

 
49

 
40

 
(33
)
 

 
239

Net income (loss)
 
314

 
84

 
66

 
(68
)
 

 
396

Total assets
 
27,866

 
9,356

 
5,814

 
613

 

 
43,649

Total goodwill
 
5,004

 
614

 

 

 

 
5,618

Property additions
 
286

 
248

 
45

 
14

 

 
593

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
 

 
 

 
 

 
 

 
 
 
 

External revenues
 
$
2,691

 
$
294

 
$
998

 
$

 
$
(66
)
 
$
3,917

Internal revenues
 

 

 
117

 

 
(117
)
 

Total revenues
 
2,691

 
294

 
1,115

 

 
(183
)
 
3,917

Depreciation
 
169

 
47

 
79

 
16

 

 
311

Amortization of regulatory assets, net
 
98

 

 

 

 

 
98

Investment income
 
13

 

 
23

 
2

 
(10
)
 
28

Interest expense
 
143

 
39

 
48

 
56

 

 
286

Income taxes (benefits)
 
162

 
50

 
49

 
(10
)
 

 
251

Net income (loss)
 
276

 
85

 
86

 
(67
)
 

 
380

Total assets
 
27,818

 
8,492

 
15,165

 
486

 

 
51,961

Total goodwill
 
5,004

 
614

 

 

 

 
5,618

Property additions
 
281

 
268

 
110

 
5

 

 
664

 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
7,362

 
$
982

 
$
2,388

 
$

 
$
(157
)
 
$
10,575

Internal revenues
 

 

 
296

 

 
(296
)
 

Total revenues
 
7,362

 
982

 
2,684

 

 
(453
)
 
10,575

Depreciation
 
540

 
164

 
87

 
54

 

 
845

Amortization of regulatory assets, net
 
204

 
11

 

 

 

 
215

Impairment of assets (Note 14)
 

 
13

 
149

 

 

 
162

Investment income
 
41

 

 
66

 
8

 
(37
)
 
78

Interest expense
 
405

 
116

 
136

 
225

 

 
882

Income taxes (benefits)
 
442

 
154

 
(25
)
 
(89
)
 

 
482

Net income (loss)
 
756

 
264

 
(57
)
 
(188
)
 

 
775

Property additions
 
854

 
717

 
233

 
43

 

 
1,847

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
External revenues
 
$
7,390

 
$
851

 
$
3,158

 
$

 
$
(212
)
 
$
11,187

Internal revenues
 

 

 
377

 

 
(377
)
 

Total revenues
 
7,390

 
851

 
3,535

 

 
(589
)
 
11,187

Depreciation
 
504

 
138

 
284

 
48

 

 
974

Amortization of regulatory assets, net
 
218

 
4

 

 

 

 
222

Impairment of assets (Note 14)
 

 

 
1,447

 

 

 
1,447

Investment income
 
37

 

 
56

 
13

 
(31
)
 
75

Interest expense
 
441

 
118

 
143

 
161

 

 
863

Income taxes (benefits)
 
336

 
143

 
(96
)
 
(49
)
 

 
334

Net income (loss)
 
573

 
244

 
(1,029
)
 
(169
)
 

 
(381
)
Property additions
 
809

 
824

 
492

 
31

 

 
2,156