XML 76 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Details 1) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:        
Cash and cash equivalents $ 399 $ 199 $ 551 $ 131
Receivables-        
Customers 1,370 1,440    
Other 172 175    
Materials and supplies 543 564    
Derivatives 35 140    
Collateral 146 176    
Prepaid taxes and other 143 158    
Total current assets 2,931 2,950    
PROPERTY, PLANT AND EQUIPMENT:        
In service 44,229 43,767    
Less — Accumulated provision for depreciation 16,086 15,731    
Property, plant and equipment in service net of accumulated provision for depreciation 28,143 28,036    
Construction work in progress 1,355 1,351    
Total net property, plant and equipment 29,498 29,387    
INVESTMENTS:        
Nuclear plant decommissioning trusts 2,632 2,514    
Other 511 512    
Total other property and investments 3,143 3,026    
DEFERRED CHARGES AND OTHER ASSETS:        
Other 742 1,153    
Total deferred charges and other assets 7,289 7,785    
Total assets 43,649 43,148 51,961  
CURRENT LIABILITIES:        
Currently payable long-term debt 1,076 1,685    
Accounts payable-        
Accrued taxes 520 580    
Other 867 738    
Total current liabilities 4,255 7,126    
CAPITALIZATION:        
Total equity 6,406 6,241    
Long-term debt and other long-term obligations 21,089 18,192    
Total capitalization 27,495 24,433    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 732 757    
Accumulated deferred income taxes 4,225 3,765    
Retirement benefits 3,814 3,719    
Asset retirement obligations 1,550 1,482    
Other 1,435 1,704    
Total noncurrent liabilities 11,899 11,589    
Total liabilities and capitalization 43,649 43,148    
Eliminations        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 0 0    
Affiliated companies (235) (612)    
Other 0 0    
Notes receivable from affiliated companies (3,610) (3,351)    
Materials and supplies 0 0    
Derivatives 0 0    
Collateral 0 0    
Prepaid taxes and other 0 0    
Total current assets (3,845) (3,963)    
PROPERTY, PLANT AND EQUIPMENT:        
In service (281) (290)    
Less — Accumulated provision for depreciation (189) (187)    
Property, plant and equipment in service net of accumulated provision for depreciation (92) (103)    
Construction work in progress 0 0    
Total net property, plant and equipment (92) (103)    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies (3,347) (2,923)    
Other 0 0    
Total other property and investments (3,347) (2,923)    
DEFERRED CHARGES AND OTHER ASSETS:        
Property taxes 0 0    
Accumulated deferred income tax benefits (273) (270)    
Derivatives 0 0    
Other 10 21    
Total deferred charges and other assets (263) (249)    
Total assets (7,547) (7,238)    
CURRENT LIABILITIES:        
Currently payable long-term debt (27) (26)    
Accounts payable-        
Affiliated companies (329) (706)    
Other 0 0    
Accrued taxes (15) (16)    
Derivatives 0 0    
Other 33 36    
Total current liabilities (3,948) (4,063)    
CAPITALIZATION:        
Total equity (3,247) (2,834)    
Long-term debt and other long-term obligations (1,079) (1,091)    
Total capitalization (4,326) (3,925)    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 732 757    
Accumulated deferred income taxes (5) (7)    
Retirement benefits 0 0    
Asset retirement obligations 0 0    
Other 0 0    
Total noncurrent liabilities 727 750    
Total liabilities and capitalization (7,547) (7,238)    
Eliminations | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings - affiliated companies (3,610) (3,351)    
FES        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 171 213    
Affiliated companies 194 332    
Other 9 17    
Notes receivable from affiliated companies 364 501    
Materials and supplies 34 45    
Derivatives 31 137    
Collateral 101 157    
Prepaid taxes and other 12 38    
Total current assets 916 1,440    
PROPERTY, PLANT AND EQUIPMENT:        
In service 121 120    
Less — Accumulated provision for depreciation 61 52    
Property, plant and equipment in service net of accumulated provision for depreciation 60 68    
Construction work in progress 2 2    
Total net property, plant and equipment 62 70    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies 3,347 2,923    
Other 0 0    
Total other property and investments 3,347 2,923    
DEFERRED CHARGES AND OTHER ASSETS:        
Property taxes 0 0    
Accumulated deferred income tax benefits 428 395    
Derivatives 5 77    
Other 31 33    
Total deferred charges and other assets 464 505    
Total assets 4,789 4,938    
CURRENT LIABILITIES:        
Currently payable long-term debt 0 0    
Accounts payable-        
Affiliated companies 329 743    
Other 11 17    
Accrued taxes 16 50    
Derivatives 10 71    
Other 28 56    
Total current liabilities 3,693 3,906    
CAPITALIZATION:        
Total equity 328 218    
Long-term debt and other long-term obligations 691 691    
Total capitalization 1,019 909    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 5 4    
Retirement benefits 26 25    
Asset retirement obligations 0 0    
Other 46 94    
Total noncurrent liabilities 77 123    
Total liabilities and capitalization 4,789 4,938    
FES | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings - affiliated companies 3,299 2,969    
FG        
CURRENT ASSETS:        
Cash and cash equivalents 2 2 2 2
Receivables-        
Customers 0 0    
Affiliated companies 175 315    
Other 4 2    
Notes receivable from affiliated companies 1,765 1,585    
Materials and supplies 147 142    
Derivatives 0 0    
Collateral 25 0    
Prepaid taxes and other 16 24    
Total current assets 2,134 2,070    
PROPERTY, PLANT AND EQUIPMENT:        
In service 2,587 2,524    
Less — Accumulated provision for depreciation 1,942 1,920    
Property, plant and equipment in service net of accumulated provision for depreciation 645 604    
Construction work in progress 45 67    
Total net property, plant and equipment 690 671    
INVESTMENTS:        
Nuclear plant decommissioning trusts 0 0    
Investment in affiliated companies 0 0    
Other 9 9    
Total other property and investments 9 9    
DEFERRED CHARGES AND OTHER ASSETS:        
Property taxes 2 12    
Accumulated deferred income tax benefits 1,212 1,271    
Derivatives 0 0    
Other 328 327    
Total deferred charges and other assets 1,542 1,610    
Total assets 4,375 4,360    
CURRENT LIABILITIES:        
Currently payable long-term debt 180 200    
Accounts payable-        
Affiliated companies 87 107    
Other 87 93    
Accrued taxes 12 48    
Derivatives 2 6    
Other 92 54    
Total current liabilities 957 991    
CAPITALIZATION:        
Total equity 946 828    
Long-term debt and other long-term obligations 1,941 2,093    
Total capitalization 2,887 2,921    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 0 3    
Retirement benefits 181 172    
Asset retirement obligations 187 188    
Other 163 85    
Total noncurrent liabilities 531 448    
Total liabilities and capitalization 4,375 4,360    
FG | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings - affiliated companies 497 483    
NG        
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Receivables-        
Customers 0 0    
Affiliated companies 193 417    
Other 0 8    
Notes receivable from affiliated companies 1,481 1,294    
Materials and supplies 82 80    
Derivatives 0 0    
Collateral 0 0    
Prepaid taxes and other 1 1    
Total current assets 1,757 1,800    
PROPERTY, PLANT AND EQUIPMENT:        
In service 5,016 4,703    
Less — Accumulated provision for depreciation 4,309 4,144    
Property, plant and equipment in service net of accumulated provision for depreciation 707 559    
Construction work in progress 241 358    
Total net property, plant and equipment 948 917    
INVESTMENTS:        
Nuclear plant decommissioning trusts 1,823 1,552    
Investment in affiliated companies 0 0    
Other 0 1    
Total other property and investments 1,823 1,553    
DEFERRED CHARGES AND OTHER ASSETS:        
Property taxes 4 28    
Accumulated deferred income tax benefits 690 883    
Derivatives 0 0    
Other 0 0    
Total deferred charges and other assets 694 911    
Total assets 5,222 5,181    
CURRENT LIABILITIES:        
Currently payable long-term debt 114 5    
Accounts payable-        
Affiliated companies 143 406    
Other 0 0    
Accrued taxes 19 61    
Derivatives 0 0    
Other 14 10    
Total current liabilities 290 482    
CAPITALIZATION:        
Total equity 2,301 2,006    
Long-term debt and other long-term obligations 1,006 1,120    
Total capitalization 3,307 3,126    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 0 0    
Accumulated deferred income taxes 0 0    
Retirement benefits 0 0    
Asset retirement obligations 801 713    
Other 824 860    
Total noncurrent liabilities 1,625 1,573    
Total liabilities and capitalization 5,222 5,181    
NG | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings - affiliated companies 0 0    
Consolidated        
CURRENT ASSETS:        
Cash and cash equivalents 2 2 $ 2 $ 2
Receivables-        
Customers 171 213    
Affiliated companies 327 452    
Other 13 27    
Notes receivable from affiliated companies 0 29    
Materials and supplies 263 267    
Derivatives 31 137    
Collateral 126 157    
Prepaid taxes and other 29 63    
Total current assets 962 1,347    
PROPERTY, PLANT AND EQUIPMENT:        
In service 7,443 7,057    
Less — Accumulated provision for depreciation 6,123 5,929    
Property, plant and equipment in service net of accumulated provision for depreciation 1,320 1,128    
Construction work in progress 288 427    
Total net property, plant and equipment 1,608 1,555    
INVESTMENTS:        
Nuclear plant decommissioning trusts 1,823 1,552    
Investment in affiliated companies 0 0    
Other 9 10    
Total other property and investments 1,832 1,562    
DEFERRED CHARGES AND OTHER ASSETS:        
Property taxes 6 40    
Accumulated deferred income tax benefits 2,057 2,279    
Derivatives 5 77    
Other 369 381    
Total deferred charges and other assets 2,437 2,777    
Total assets 6,839 7,241    
CURRENT LIABILITIES:        
Currently payable long-term debt 267 179    
Accounts payable-        
Affiliated companies 230 550    
Other 98 110    
Accrued taxes 32 143    
Derivatives 12 77    
Other 167 156    
Total current liabilities 992 1,316    
CAPITALIZATION:        
Total equity 328 218    
Long-term debt and other long-term obligations 2,559 2,813    
Total capitalization 2,887 3,031    
NONCURRENT LIABILITIES:        
Deferred gain on sale and leaseback transaction 732 757    
Accumulated deferred income taxes 0 0    
Retirement benefits 207 197    
Asset retirement obligations 988 901    
Other 1,033 1,039    
Total noncurrent liabilities 2,960 2,894    
Total liabilities and capitalization 6,839 7,241    
Consolidated | Affiliates        
CURRENT LIABILITIES:        
Short-term borrowings - affiliated companies $ 186 $ 101