XML 64 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis
The following tables set forth the recurring assets and liabilities that are accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2018
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(In millions)
Corporate debt securities
$

 
$
405

 
$

 
$
405

 
$

 
$
476

 
$

 
$
476

Derivative assets FTRs(1)

 

 
10

 
10

 

 

 
3

 
3

Equity securities(2)
339

 

 

 
339

 
297

 

 

 
297

Foreign government debt securities

 
13

 

 
13

 

 
23

 

 
23

U.S. government debt securities

 
20

 

 
20

 

 
21

 

 
21

U.S. state debt securities

 
250

 

 
250

 

 
247

 

 
247

Other(3)
367

 
34

 

 
401

 
588

 
38

 

 
626

Total assets
$
706

 
$
722

 
$
10

 
$
1,438

 
$
885

 
$
805

 
$
3

 
$
1,693

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities FTRs(1)
$

 
$

 
$
(1
)
 
$
(1
)
 
$

 
$

 
$

 
$

Derivative liabilities NUG contracts(1)

 

 
(44
)
 
(44
)
 

 

 
(79
)
 
(79
)
Total liabilities
$

 
$

 
$
(45
)
 
$
(45
)
 
$

 
$

 
$
(79
)
 
$
(79
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets (liabilities)(4)
$
706

 
$
722

 
$
(35
)
 
$
1,393

 
$
885

 
$
805

 
$
(76
)
 
$
1,614



(1) 
Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.
(2) 
NDT funds hold equity portfolios whose performance is benchmarked against the S&P 500 Low Volatility High Dividend Index, S&P 500 Index, MSCI World Index and MSCI AC World IMI Index.
(3) 
Primarily consists of short-term cash investments.
(4) 
Excludes $4 million and $(11) million as of December 31, 2018 and December 31, 2017, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
Reconciliation of changes in the fair value roll forward of level 3 measurements of NUG contracts
The following table provides a reconciliation of changes in the fair value of NUG contracts and FTRs that are classified as Level 3 in the fair value hierarchy for the periods ended December 31, 2018 and December 31, 2017:
 
NUG Contracts(1)
 
FTRs(1)
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
(In millions)
January 1, 2017 Balance
$
1

 
$
(108
)
 
$
(107
)
 
$
3

 
$
(1
)
 
$
2

Unrealized gain (loss)

 
(10
)
 
(10
)
 
1

 
(1
)
 

Purchases

 

 

 
3

 

 
3

Settlements
(1
)
 
39

 
38

 
(4
)
 
2

 
(2
)
December 31, 2017 Balance
$

 
$
(79
)
 
$
(79
)
 
$
3

 
$

 
$
3

Unrealized gain (loss)

 
2

 
2

 
8

 
1

 
9

Purchases

 

 

 
5

 
(5
)
 

Settlements

 
33

 
33

 
(6
)
 
3

 
(3
)
December 31, 2018 Balance
$

 
$
(44
)
 
$
(44
)
 
$
10

 
$
(1
)
 
$
9


(1)Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.

Quantitative information for level 3 valuation
The following table provides quantitative information for FTRs and NUG contracts that are classified as Level 3 in the fair value hierarchy for the period ended December 31, 2018:
 
 
Fair Value, Net (In millions)
 
Valuation
Technique
 
Significant Input
 
Range
 
Weighted Average
 
Units
FTRs
 
$
9

 
Model
 
RTO auction clearing prices
 
$0.20 to $6.10
 
$1.80
 
Dollars/MWH
NUG Contracts
 
$
(44
)
 
Model
 
Generation
Regional electricity prices
 
400 to 1,214,000
$31.40 to $33.60
 
249,000 $32.60
 
MWH
Dollars/MWH


Amortized cost basis, unrealized gains and losses and fair values of investments in available-for-sale securities
The following table summarizes the amortized cost basis, unrealized gains, unrealized losses and fair values of investments held in NDT and nuclear fuel disposal trusts as of December 31, 2018 and December 31, 2017:
 
 
December 31, 2018(1)
 
December 31, 2017(1)
 
 
Cost Basis
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
 
Cost Basis
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
 
 
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities
 
$
714

 
$
2

 
$
(28
)
 
$
688

 
$
774

 
$
11

 
$
(17
)
 
$
768

Equity securities
 
$
339

 
$
15

 
$
(16
)
 
$
338

 
$
254

 
$
40

 
$

 
$
294


(1) 
Excludes short-term cash investments of $20 million and $11 million in 2018 and 2017, respectively
Proceeds from the sale of investments in available-for-sale securities, realized gains and losses on those sales, and interest and dividend income
Proceeds from the sale of investments in equity and AFS debt securities, realized gains and losses on those sales and interest and dividend income for the three years ended December 31, 2018, 2017 and 2016, were as follows:
 
 
2018
 
2017
 
2016
 
 
(In millions)
Sale Proceeds
 
$
800

 
$
1,230

 
$
961

Realized Gains
 
41

 
74

 
53

Realized Losses
 
(48
)
 
(58
)
 
(52
)
OTTI
 

 

 
(2
)
Interest and Dividend Income
 
41

 
39

 
44


Fair value and related carrying amounts of long-term debt and other long-term obligations
The following table provides the approximate fair value and related carrying amounts of long-term debt, which excludes capital lease obligations and net unamortized debt issuance costs, premiums and discounts as of December 31, 2018 and 2017:
 
As of December 31,
 
 
2018
 
2017
 
(In millions)
Carrying Value
$
18,315

 
 
$
19,296

 
Fair Value
19,266

 
 
21,412