XML 59 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Organization and Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Regulatory assets on the Balance Sheets
The following table provides information about the composition of net regulatory assets and liabilities as of December 31, 2019 and December 31, 2018, and the changes during the year ended December 31, 2019:
Net Regulatory Assets (Liabilities) by Source
 
December 31,
2019
 
December 31,
2018
 
Change
 
 
(In millions)
Regulatory transition costs
 
$
(8
)
 
$
49

 
$
(57
)
Customer payables for future income taxes
 
(2,605
)
 
(2,725
)
 
120

Nuclear decommissioning and spent fuel disposal costs
 
(197
)
 
(148
)
 
(49
)
Asset removal costs
 
(756
)
 
(787
)
 
31

Deferred transmission costs
 
298

 
170

 
128

Deferred generation costs
 
214

 
202

 
12

Deferred distribution costs
 
155

 
208

 
(53
)
Contract valuations
 
51

 
72

 
(21
)
Storm-related costs
 
551

 
500

 
51

Other
 
36

 
52

 
(16
)
Net Regulatory Liabilities included on the Consolidated Balance Sheets
 
$
(2,261
)
 
$
(2,407
)
 
$
146



The following table provides information about the composition of net regulatory assets that do not earn a current return as of December 31, 2019 and 2018, of which approximately $228 million and $290 million, respectively, are currently being recovered through rates over varying periods depending on the nature of the deferral and the jurisdiction.
Regulatory Assets by Source Not Earning a Current Return
 
December 31,
2019
 
December 31,
2018
 
Change
 
 
 
 
(in millions)
 
 
Regulatory transition costs
 
$
7

 
$
10

 
$
(3
)
Deferred transmission costs
 
27

 
80

 
(53
)
Deferred generation costs
 
15

 
8

 
7

Storm-related costs
 
471

 
363

 
108

Other
 
25

 
42

 
(17
)
Regulatory Assets Not Earning a Current Return
 
$
545

 
$
503

 
$
42


Receivables from customers Billed and unbilled customer receivables as of December 31, 2019 and 2018, net of allowance for uncollectible accounts, are included below. The allowance for uncollectible customer receivables is based on historical loss information comprised of a rolling 36-month average net write-off percentage of revenues.
Customer Receivables
 
December 31, 2019
 
December 31, 2018
 
 
(In millions)
Billed
 
$
564

 
$
686

Unbilled
 
527

 
535

Total
 
$
1,091

 
$
1,221


Reconciliation of basic and diluted earnings per share
 
 
Year Ended December 31,
Reconciliation of Basic and Diluted EPS of Common Stock
 
2019
 
2018
 
2017
 
 
 
 
 
(In millions, except per share amounts)
 
 
 
 
 
 
EPS of Common Stock
 
 
 
 
 
 
Income from continuing operations
 
$
904

 
$
1,022

 
$
(289
)
Less: Preferred dividends
 
(3
)
 
(71
)
 

Less: Amortization of beneficial conversion feature
 

 
(296
)
 

Less: Undistributed earnings allocated to preferred stockholders(1)
 
(1
)
 

 

Income (loss) from continuing operations available to common stockholders
 
900

 
655

 
(289
)
Discontinued operations, net of tax
 
8

 
326

 
(1,435
)
Less: Undistributed earnings allocated to preferred stockholders (1)
 
 

 

 

Income (loss) from discontinued operations available to common stockholders
 
8

 
326

 
(1,435
)
 
 
 
 
 
 
 
Income (loss) attributable to common stockholders, basic
 
$
908

 
$
981

 
$
(1,724
)
 
 
 
 
 
 
 
Income allocated to preferred stockholders, preferred dilutive (2)

 
4

 
N/A

 
N/A

 
 
 
 
 
 
 
Income (loss) attributable to common stockholders, dilutive
 
$
912

 
$
981

 
$
(1,724
)
 
 
 
 
 
 
 
Share Count information:
 
 
 
 
 
 
Weighted average number of basic shares outstanding
 
535

 
492

 
444

Assumed exercise of dilutive stock options and awards
 
3

 
2

 

Assumed conversion of preferred stock
 
4

 

 

Weighted average number of diluted shares outstanding
 
542

 
494

 
444

 
 
 
 
 
 
 
Income (loss) attributable to common stockholders, per common share:
 
 
 
 
 
 
Income from continuing operations, basic
 
$
1.69

 
$
1.33

 
$
(0.65
)
Discontinued operations, basic
 
0.01

 
0.66

 
(3.23
)
Income (loss) attributable to common stockholders, basic
 
$
1.70

 
$
1.99

 
$
(3.88
)
 
 
 
 
 
 
 
Income from continuing operations, diluted
 
$
1.67

 
$
1.33

 
$
(0.65
)
Discontinued operations, diluted
 
0.01

 
0.66

 
(3.23
)
Income (loss) attributable to common stockholders, diluted
 
$
1.68

 
$
1.99

 
$
(3.88
)

(1) 
Undistributed earnings were not allocated to participating securities for the year ended December 31, 2018, as income from continuing operations less dividends declared (common and preferred) and deemed dividends were a net loss. Undistributed earning allocated to participating securities for the year ended December 31, 2019 were immaterial.
(2) 
The shares of common stock issuable upon conversion of the preferred shares (26 million shares) were not included for 2018 as their inclusion would be anti-dilutive to basic EPS from continuing operations. Amounts allocated to preferred stockholders of $4 million for the year ended December 31,2019 are included within Income from continuing operations available to common stockholders for diluted earnings.

Property, plant and equipment balances Property, plant and equipment balances by segment as of December 31, 2019 and 2018, were as follows:
 
 
December 31, 2019
Property, Plant and Equipment
 
In Service(1)
 
Accum. Depr.
 
Net Plant
 
CWIP
 
Total
 
 
(In millions)
Regulated Distribution
 
$
28,735

 
$
(8,540
)
 
$
20,195

 
$
744

 
$
20,939

Regulated Transmission
 
12,023

 
(2,383
)
 
9,640

 
526

 
10,166

Corporate/Other
 
1,009

 
(504
)
 
505

 
40

 
545

Total
 
$
41,767

 
$
(11,427
)
 
$
30,340

 
$
1,310

 
$
31,650



 
 
December 31, 2018
Property, Plant and Equipment
 
In Service(1)
 
Accum. Depr.
 
Net Plant
 
CWIP
 
Total
 
 
(In millions)
Regulated Distribution
 
$
27,520

 
$
(8,132
)
 
$
19,388

 
$
628

 
$
20,016

Regulated Transmission
 
11,041

 
(2,210
)
 
8,831

 
545

 
9,376

Corporate/Other
 
908

 
(451
)
 
457

 
62

 
519

Total
 
$
39,469

 
$
(10,793
)
 
$
28,676

 
$
1,235

 
$
29,911


(1) Includes finance leases of $163 million and $173 million as of December 31, 2019 and 2018, respectively.

Summary of changes in goodwill The following table presents goodwill by reporting unit as of December 31, 2019:
 
 
Regulated Distribution
 
Regulated Transmission
 
Consolidated
 
 
(In millions)
Goodwill
 
$
5,004

 
$
614

 
$
5,618