XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis
The following tables set forth the recurring assets and liabilities that are accounted for at fair value by level within the fair value hierarchy:
December 31, 2020December 31, 2019
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets(In millions)
Corporate debt securities$— $— $— $— $— $135 $— $135 
Derivative assets FTRs(1)
— — — — 
Equity securities— — — — 
U.S. state debt securities— 276 — 276 — 271 — 271 
Other(2)
1,734 41 — 1,775 627 789 — 1,416 
Total assets$1,736 $317 $$2,056 $629 $1,195 $$1,828 
Liabilities
Derivative liabilities FTRs(1)
$— $— $— $— $— $— $(1)$(1)
Derivative liabilities NUG contracts(1)
— — — — — — (16)(16)
Total liabilities$— $— $— $— $— $— $(17)$(17)
Net assets (liabilities)(3)
$1,736 $317 $$2,056 $629 $1,195 $(13)$1,811 
(1)Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.
(2)Primarily consists of short-term cash investments.
(3)Excludes $1 million and $(16) million as of December 31, 2020, and December 31, 2019, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
Reconciliation of changes in the fair value roll forward of level 3 measurements of NUG contracts
The following table provides a reconciliation of changes in the fair value of NUG contracts and FTRs that are classified as Level 3 in the fair value hierarchy for the years ended December 31, 2020 and December 31, 2019:
NUG Contracts(1)
FTRs(1)
Derivative AssetsDerivative LiabilitiesNetDerivative AssetsDerivative LiabilitiesNet
(In millions)
January 1, 2019 Balance$— $(44)$(44)$10 $(1)$
Unrealized gain (loss)— (11)(11)(1)— (1)
Purchases— — — (4)
Settlements— 39 39 (11)(7)
December 31, 2019 Balance$— $(16)$(16)$$(1)$
Unrealized gain (loss)— (3)(3)(3)— (3)
Purchases— — — (2)
Settlements— 19 19 (5)(2)
December 31, 2020 Balance$— $— $— $$— $
(1)Contracts are subject to regulatory accounting treatment and changes in market values do not impact earnings.
Quantitative information for level 3 valuation
The following table provides quantitative information for FTRs contracts that are classified as Level 3 in the fair value hierarchy for the year ended December 31, 2020:
Fair Value, Net (In millions)Valuation
Technique
Significant InputRangeWeighted AverageUnits
FTRs$ModelRTO auction clearing prices$0.40to$2.20$1.10Dollars/MWH
Amortized cost basis, unrealized gains and losses and fair values of investments in available-for-sale securities
The following table summarizes the amortized cost basis, unrealized gains, unrealized losses and fair values of investments held in NDT and nuclear fuel disposal trusts as of December 31, 2020 and December 31, 2019:
December 31, 2020(1)
December 31, 2019(2)
Cost BasisUnrealized GainsUnrealized LossesFair ValueCost BasisUnrealized GainsUnrealized Losses
Fair Value(3)
(In millions)
Debt securities$275 $$(6)$276 $403 $$(11)$401 
(1)Excludes short-term cash investments of $9 million.
(2)Excludes short-term cash investments of $751 million, of which $747 million is classified as held for sale.
(3)Includes $135 million classified as held for sale as of December 31, 2019.
Proceeds from the sale of investments in available-for-sale securities, realized gains and losses on those sales, and interest and dividend income
Proceeds from the sale of investments in equity and AFS debt securities, realized gains and losses on those sales and interest and dividend income for the years ended December 31, 2020, 2019 and 2018, were as follows:
For the Years Ended December 31,
2020
2019(1)
2018(1)
(In millions)
Sale Proceeds$186 $1,637 $800 
Realized Gains12 98 41 
Realized Losses(8)(31)(48)
Interest and Dividend Income22 38 41 
    (1) Excludes amounts classified as discontinued operations.
Fair value and related carrying amounts of long-term debt and other long-term obligations The following table provides the approximate fair value and related carrying amounts of long-term debt, which excludes finance lease obligations and net unamortized debt issuance costs, unamortized fair value adjustments, premiums and discounts as of December 31, 2020 and 2019:
As of December 31,
 20202019
(In millions)
Carrying Value (1)
$22,377 $20,066 
Fair Value25,465 22,928 
(1) The carrying value as of December 31, 2020, includes $3,425 million of debt issuances and $1,114 million of redemptions that occurred during 2020.