XML 73 R62.htm IDEA: XBRL DOCUMENT v3.24.2
SEGMENT INFORMATION - Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Financial Information          
Total revenues [1] $ 3,280 $ 3,006 $ 6,567 $ 6,237  
Depreciation 397 361 778 722  
Amortization (deferral) of regulatory assets, net (8) (33) (172) (113)  
Equity method investment earnings 22 35 43 91  
Interest expense 285 276 590 539  
Income taxes (benefits) 65 74 200 164  
Earnings (losses) attributable to FE 45 235 298 527  
Cash Flows from Investing Activities:          
Capital investments 942 769 1,732 1,418  
Assets 51,021   51,021   $ 48,767
Goodwill 5,618   5,618   5,618
External revenues          
Segment Financial Information          
Total revenues 3,280 3,006 6,567 6,237  
Internal revenues          
Segment Financial Information          
Total revenues 0 0 0 0  
Distribution          
Cash Flows from Investing Activities:          
Goodwill 3,222   3,222    
Operating Segments          
Segment Financial Information          
Total revenues 3,294 3,019 6,594 6,264  
Depreciation 378 344 742 685  
Amortization (deferral) of regulatory assets, net (8) (33) (172) (113)  
Equity method investment earnings 0 0 0 0  
Interest expense 240 216 492 427  
Income taxes (benefits) 98 79 234 176  
Earnings (losses) attributable to FE 257 325 588 677  
Cash Flows from Investing Activities:          
Capital investments 922 757 1,708 1,399  
Assets 50,185   50,185   48,843
Goodwill 5,618   5,618   5,618
Operating Segments | External revenues          
Segment Financial Information          
Total revenues 3,279 3,003 6,563 6,232  
Operating Segments | Internal revenues          
Segment Financial Information          
Total revenues 15 16 31 32  
Operating Segments | Distribution          
Segment Financial Information          
Total revenues 1,648 1,627 3,415 3,444  
Depreciation 162 156 323 309  
Amortization (deferral) of regulatory assets, net (9) (9) (97) (50)  
Equity method investment earnings 0 0 0 0  
Interest expense 109 96 225 190  
Income taxes (benefits) 21 32 62 76  
Earnings (losses) attributable to FE 68 145 233 331  
Cash Flows from Investing Activities:          
Capital investments 254 236 469 429  
Assets 19,736   19,736   19,235
Goodwill 3,222   3,222   3,222
Operating Segments | Distribution | External revenues          
Segment Financial Information          
Total revenues 1,640 1,616 3,396 3,423  
Operating Segments | Distribution | Internal revenues          
Segment Financial Information          
Total revenues 8 11 19 21  
Operating Segments | Integrated          
Segment Financial Information          
Total revenues 1,178 956 2,273 1,984  
Depreciation 132 114 254 227  
Amortization (deferral) of regulatory assets, net 0 (28) (78) (68)  
Equity method investment earnings 0 0 0 0  
Interest expense 65 61 136 120  
Income taxes (benefits) 36 11 71 31  
Earnings (losses) attributable to FE 108 75 190 145  
Cash Flows from Investing Activities:          
Capital investments 350 275 663 512  
Assets 17,815   17,815   17,466
Goodwill 1,953   1,953   1,953
Operating Segments | Integrated | External revenues          
Segment Financial Information          
Total revenues 1,176 955 2,270 1,981  
Operating Segments | Integrated | Internal revenues          
Segment Financial Information          
Total revenues 2 1 3 3  
Operating Segments | Stand-Alone Transmission          
Segment Financial Information          
Total revenues 468 436 906 836  
Depreciation 84 74 165 149  
Amortization (deferral) of regulatory assets, net 1 4 3 5  
Equity method investment earnings 0   0 0  
Interest expense 66 59 131 117  
Income taxes (benefits) 41 36 101 69  
Earnings (losses) attributable to FE 81 105 165 201  
Cash Flows from Investing Activities:          
Capital investments 318 246 576 458  
Assets 12,634   12,634   12,142
Goodwill 443   443   443
Operating Segments | Stand-Alone Transmission | External revenues          
Segment Financial Information          
Total revenues 463 432 897 828  
Operating Segments | Stand-Alone Transmission | Internal revenues          
Segment Financial Information          
Total revenues 5 4 9 8  
Corporate/Other          
Segment Financial Information          
Total revenues 1 3 4 5  
Depreciation 19 17 36 37  
Amortization (deferral) of regulatory assets, net 0 0 0 0  
Equity method investment earnings 22 35 43 91  
Interest expense 84 84 201 161  
Income taxes (benefits) (33) (5) (34) (12)  
Earnings (losses) attributable to FE (212) (90) (290) (150)  
Cash Flows from Investing Activities:          
Capital investments 20 12 24 19  
Assets 2,716   2,716   2,372
Goodwill 0   0   0
Corporate/Other | External revenues          
Segment Financial Information          
Total revenues 1 3 4 5  
Corporate/Other | Internal revenues          
Segment Financial Information          
Total revenues 0 0 0 0  
Reconciling Adjustments          
Segment Financial Information          
Total revenues (15) (16) (31) (32)  
Depreciation 0 0 0 0  
Amortization (deferral) of regulatory assets, net 0 0 0 0  
Equity method investment earnings 0 0 0 0  
Interest expense (39) (24) (103) (49)  
Income taxes (benefits) 0 0 0 0  
Earnings (losses) attributable to FE 0 0 0 0  
Cash Flows from Investing Activities:          
Capital investments 0 0 0 0  
Assets (1,880)   (1,880)   (2,448)
Goodwill 0   0   $ 0
Reconciling Adjustments | External revenues          
Segment Financial Information          
Total revenues 0 0 0 0  
Reconciling Adjustments | Internal revenues          
Segment Financial Information          
Total revenues $ (15) $ (16) $ (31) $ (32)  
[1] Includes excise and gross receipts tax collections of $98 million and $92 million during the three months ended June 30, 2024 and 2023, respectively, and $213 million and $201 million during the six months ended June 30, 2024 and 2023, respectively.