XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Brookfield II
FET
Total Common Stockholders' Equity
Common Stock
OPIC
AOCI
Retained Earnings (Accumulated Deficit)
NCI
Beginning balance (in shares) at Dec. 31, 2021       570,000,000        
Beginning balance at Dec. 31, 2021 $ 8,675   $ 8,675 $ 57 $ 10,238 $ (15) $ (1,605) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 439   406       406 33
Other comprehensive income (loss), net of tax 1   1     1    
Cash dividends declared on common stock [1] (892)   (892)   (892)      
Stock Investment Plan and share-based benefit plans (in shares)       2,000,000        
Stock Investment Plan and share-based benefit plans 98   98   98      
FET equity interest sale, net of transaction costs 2,338   1,887   1,887     451
Noncontrolling interest distributions declared (21)             (21)
Capital contribution from FET equity interest 9             9
Consolidated tax benefit allocation 0   (5)   (5)     5
Other (4)   (4)   (4)      
Ending balance (in shares) at Dec. 31, 2022       572,000,000        
Ending balance at Dec. 31, 2022 10,643   10,166 $ 57 11,322 (14) (1,199) 477
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Sale of ownership interest by parent   19.90%            
Net income 1,176   1,102       1,102 74
Other comprehensive income (loss), net of tax (3)   (3)     (3)    
Cash dividends declared on common stock [1] (917)   (917)   (917)      
Stock Investment Plan and share-based benefit plans (in shares)       2,000,000        
Stock Investment Plan and share-based benefit plans 89   89   89      
Noncontrolling interest distributions declared $ (72)             (72)
Ending balance (in shares) at Dec. 31, 2023 574,335,396     574,000,000        
Ending balance at Dec. 31, 2023 $ 10,916   10,437 $ 57 10,494 (17) (97) 479
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,127   978       978 149
Other comprehensive income (loss), net of tax 3   3     3    
Cash dividends declared on common stock [1] (979)   (979)   (141)   (838)  
Stock Investment Plan and share-based benefit plans (in shares)       3,000,000        
Stock Investment Plan and share-based benefit plans 74   74 $ 1 73      
FET equity interest sale, net of transaction costs 2,665   1,934   1,934     731
Noncontrolling interest distributions declared (86)             (86)
Other $ 0   8   8     (8)
Ending balance (in shares) at Dec. 31, 2024 576,612,245     577,000,000        
Ending balance at Dec. 31, 2024 $ 13,720   $ 12,455 $ 58 $ 12,368 $ (14) $ 43 $ 1,265
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Sale of ownership interest by parent   19.90%            
[1] Dividends declared for each share of common stock totaled $1.70, $1.60 and $1.56 during 2024, 2023 and 2022, respectively.