XML 99 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 111 $ 137
Receivables 1,530 1,318
Materials and supplies, at average cost 549 512
Prepaid taxes and other 240 293
Total current assets 2,776 2,568
Goodwill 5,618 5,618
Investments 652 663
Regulatory assets 617 369
Other 1,279 1,137
TOTAL ASSETS 52,044 48,767
Current:    
Currently payable long-term debt 977 1,250
Short-term borrowings 550 775
Accounts payable 1,575 1,362
Accrued interest 269 292
Accrued taxes 727 700
Other 216 241
Total current liabilities 4,997 5,386
Long-term debt and other long-term obligations 22,496 22,885
Accumulated deferred income taxes 5,613 4,530
Regulatory liabilities 995 1,214
Other 2,525 2,173
Total noncurrent liabilities 33,327 32,465
TOTAL LIABILITIES 38,324 37,851
Variable Interest Entity, Primary Beneficiary    
Current Assets    
Cash and cash equivalents 8 76
Receivables 94 88
Materials and supplies, at average cost 1 1
Prepaid taxes and other 21 23
Total current assets 124 188
Property, plant and equipment, net 11,217 10,227
Goodwill 224 224
Investments 19 19
Regulatory assets 18 16
Other 334 310
Total noncurrent assets 11,812 10,796
TOTAL ASSETS 11,936 10,984
Current:    
Currently payable long-term debt 625 0
Short-term borrowings 300 0
Accounts payable 0 2
Accrued interest 68 63
Accrued taxes 306 262
Other 15 14
Total current liabilities 1,314 341
Long-term debt and other long-term obligations 5,239 5,275
Accumulated deferred income taxes 1,412 1,218
Regulatory liabilities 442 307
Other 299 285
Total noncurrent liabilities 7,392 7,085
TOTAL LIABILITIES $ 8,706 $ 7,426