XML 82 R59.htm IDEA: XBRL DOCUMENT v3.25.3
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 1,404 $ 111
Receivables 1,519 1,530
Materials and supplies, at average cost 578 549
Prepaid taxes and other current assets 337 240
Total current assets 4,211 2,776
Goodwill 5,618 5,618
Investments 634 652
Regulatory assets 793 617
Other noncurrent assets 924 1,279
TOTAL ASSETS 55,884 52,044
CURRENT LIABILITIES:    
Currently payable long-term debt 1,669 977
Short-term borrowings 291 550
Accrued interest 298 269
Accrued taxes 731 727
Other current liabilities 253 216
Total current liabilities 5,634 4,997
Long-term debt and other long-term obligations 25,510 22,496
Accumulated deferred income taxes 6,019 5,613
Regulatory liabilities 971 995
Other noncurrent liabilities 1,865 2,525
Total noncurrent liabilities 36,066 33,327
TOTAL LIABILITIES 41,700 38,324
Variable Interest Entity, Primary Beneficiary    
CURRENT ASSETS:    
Cash and cash equivalents 188 8
Receivables 98 94
Materials and supplies, at average cost 1 1
Prepaid taxes and other current assets 44 21
Total current assets 331 124
Property, plant and equipment, net 12,133 11,217
Goodwill 224 224
Investments 19 19
Regulatory assets 7 18
Other noncurrent assets 108 334
Total noncurrent assets 12,491 11,812
TOTAL ASSETS 12,822 11,936
CURRENT LIABILITIES:    
Currently payable long-term debt 75 625
Short-term borrowings 280 300
Accrued interest 78 68
Accrued taxes 327 306
Other current liabilities 13 15
Total current liabilities 773 1,314
Long-term debt and other long-term obligations 6,629 5,239
Accumulated deferred income taxes 1,521 1,412
Regulatory liabilities 440 442
Other noncurrent liabilities 16 299
Total noncurrent liabilities 8,606 7,392
TOTAL LIABILITIES $ 9,379 $ 8,706