XML 35 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2021   344,403,196        
Beginning balance at Dec. 31, 2021 $ 14,599,844 $ 1,789,092 $ 8,098,514 $ 5,005,391 $ (42,275) $ (250,878)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income/(Loss) 1,412,394     1,412,394    
Dividends on Common Stock (883,113)     (883,113)    
Dividends on Preferred Stock (7,519)     (7,519)    
Issuance of Common Shares (in shares)   2,165,671        
Issuance of Common Shares 199,905 $ 10,828 189,077      
Capital Stock Expense (2,847)   (2,847)      
Long-Term Incentive Plan Activity 8,335   8,335      
Issuance of Treasury Shares (in shares)   949,724        
Issuance of Treasury Shares 71,172   53,822     17,350
Issuance of Treasury Shares for Acquisition (in shares)   925,264        
Issuance of Treasury Shares for Acquisition 72,133   54,830     17,303
Other Comprehensive Loss 2,854       2,854  
Ending balance (in shares) at Dec. 31, 2022   348,443,855        
Ending balance at Dec. 31, 2022 15,473,158 $ 1,799,920 8,401,731 5,527,153 (39,421) (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income/(Loss) (434,721)     (434,721)    
Dividends on Common Stock (942,398)     (942,398)    
Dividends on Preferred Stock (7,519)     (7,519)    
Long-Term Incentive Plan Activity 1,375   1,375      
Issuance of Treasury Shares (in shares)   1,096,411        
Issuance of Treasury Shares 78,313   57,770     20,543
Other Comprehensive Loss $ 5,684       5,684  
Ending balance (in shares) at Dec. 31, 2023 349,540,266 349,540,266        
Ending balance at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 8,460,876 4,142,515 (33,737) (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income/(Loss) 819,172     819,172    
Dividends on Common Stock (1,025,027)     (1,025,027)    
Dividends on Preferred Stock (7,519)     (7,519)    
Issuance of Common Shares (in shares)   15,740,294        
Issuance of Common Shares 1,000,089 $ 78,702 921,387      
Capital Stock Expense (10,642)   (10,642)      
Long-Term Incentive Plan Activity (6,557)   (6,557)      
Issuance of Treasury Shares (in shares)   1,327,492        
Issuance of Treasury Shares 88,714   63,841     24,873
Other Comprehensive Loss $ 7,265       7,265  
Ending balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052        
Ending balance at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 $ 9,428,905 $ 3,929,141 $ (26,472) $ (170,809)