XML 68 R47.htm IDEA: XBRL DOCUMENT v3.25.1
REGULATORY ACCOUNTING (Tables)
3 Months Ended
Mar. 31, 2025
Regulated Operations [Abstract]  
Components of Regulatory Assets The components of regulatory assets were as follows:
 As of March 31, 2025As of December 31, 2024
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
Storm Costs, Net$2,034.1 $986.5 $579.9 $467.7 $2,039.4 $971.1 $609.8 $458.5 
Regulatory Tracking Mechanisms1,416.0 311.3 622.8 147.6 1,781.6 507.7 650.0 162.8 
Income Taxes, Net979.1 525.0 149.5 20.5 968.4 521.0 145.4 20.7 
Benefit Costs957.9 167.5 290.4 65.0 967.4 168.8 293.6 65.6 
Securitized Stranded Costs338.5 — — 338.5 349.3 — — 349.3 
Goodwill-related243.0 — 208.6 — 247.2 — 212.3 — 
Asset Retirement Obligations153.2 42.0 79.8 5.2 150.2 41.2 78.3 5.1 
Derivative Liabilities41.8 41.8 — — 57.2 57.2 — — 
Other Regulatory Assets527.7 51.4 111.9 3.5 510.0 58.5 117.7 3.7 
Total Regulatory Assets6,691.3 2,125.5 2,042.9 1,048.0 7,070.7 2,325.5 2,107.1 1,065.7 
Less:  Current Portion1,793.3 417.3 874.1 153.6 2,189.7 638.5 902.8 173.3 
Total Long-Term Regulatory Assets$4,898.0 $1,708.2 $1,168.8 $894.4 $4,881.0 $1,687.0 $1,204.3 $892.4 
Components of Regulatory Liabilities The components of regulatory liabilities were as follows:
 As of March 31, 2025As of December 31, 2024
(Millions of Dollars)EversourceCL&PNSTAR
Electric
PSNHEversourceCL&PNSTAR
Electric
PSNH
EDIT due to Tax Cuts and Jobs Act of 2017$2,432.4 $954.6 $872.0 $328.6 $2,442.7 $956.6 $877.6 $330.6 
Regulatory Tracking Mechanisms840.5 221.8 475.0 96.1 702.4 180.3 413.6 114.4 
Cost of Removal711.0 226.8 457.6 26.6 684.1 212.8 451.3 20.1 
Deferred Portion of Non-Service Income
   Components of Pension, SERP and PBOP
448.1 64.5 222.3 44.1 427.1 61.6 211.6 42.6 
AFUDC - Transmission160.3 66.6 93.7 — 154.8 65.1 89.7 — 
Benefit Costs63.4 4.7 17.1 4.0 69.3 4.5 21.4 3.9 
Other Regulatory Liabilities187.1 42.8 14.1 4.6 184.5 39.1 14.2 4.5 
Total Regulatory Liabilities4,842.8 1,581.8 2,151.8 504.0 4,664.9 1,520.0 2,079.4 516.1 
Less:  Current Portion774.5 169.1 497.4 103.1 632.3 124.1 436.3 121.1 
Total Long-Term Regulatory Liabilities$4,068.3 $1,412.7 $1,654.4 $400.9 $4,032.6 $1,395.9 $1,643.1 $395.0