XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2023   349,540,266        
Balance as of Beginning of Period at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 $ 8,460,876 $ 4,142,515 $ (33,737) $ (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 523,728     523,728    
Dividends on Common Stock (250,770)     (250,770)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   1,292,892        
Issuance of Common Shares 76,437 $ 6,465 69,972      
Capital Stock Expense (1,042)   (1,042)      
Long-Term Incentive Plan Activity (22,405)   (22,405)      
Issuance of Treasury Shares (in shares)   546,256        
Issuance of Treasury Shares 40,425   30,190     10,235
Other Comprehensive Income (Loss) 5,203       5,203  
Ending balance (in shares) at Mar. 31, 2024   351,379,414        
Balance as of End of Period at Mar. 31, 2024 $ 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) (185,447)
Beginning balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052        
Balance as of Beginning of Period at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 9,428,905 3,929,141 (26,472) (170,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 552,668     552,668    
Dividends on Common Stock (276,229)     (276,229)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (28,230)   (28,230)      
Issuance of Treasury Shares (in shares)   699,031        
Issuance of Treasury Shares 53,018   39,921     13,097
Other Comprehensive Income (Loss) $ 2,523       2,523  
Ending balance (in shares) at Mar. 31, 2025 367,307,083 367,307,083        
Balance as of End of Period at Mar. 31, 2025 $ 15,341,257 $ 1,878,622 $ 9,440,596 $ 4,203,700 $ (23,949) $ (157,712)