XML 76 R27.htm IDEA: XBRL DOCUMENT
v3.22.4

Leases and Other Commitments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Leases [Abstract] |
Schedule of Maturity of Operating Lease Liabilities | As of December 31, 2022, the maturities of our operating and finance lease liabilities were as shown in the table below:
(In millions) | Operating Leases |  | Finance Leases
2023 | $ | 26.6 |  |  | $ | 7.3 |
2024 | 25.0 |  |  | 6.3 |
2025 | 23.9 |  |  | 5.4 |
2026 | 23.5 |  |  | 5.4 |
2027 | 18.3 |  |  | 5.4 |
Thereafter | 18.1 |  |  | 65.5 |
Total future lease cost (1) | 135.4 |  |  | 95.3 |
Less: Imputed interest | (20.3) |  |  | (31.5) |
Present value of future payments | 115.1 |  |  | 63.8 |
Less: Current portion | (20.5) |  |  | (4.2) |
Long-term portion | $ | 94.6 |  |  | $ | 59.6 |
(1) Total future lease cost excludes $0.6 million of legally binding minimum lease payments for leases signed but not yet commenced.
Schedule of Maturity of Finance Lease Liabilities | As of December 31, 2022, the maturities of our operating and finance lease liabilities were as shown in the table below:
(In millions) | Operating Leases |  | Finance Leases
2023 | $ | 26.6 |  |  | $ | 7.3 |
2024 | 25.0 |  |  | 6.3 |
2025 | 23.9 |  |  | 5.4 |
2026 | 23.5 |  |  | 5.4 |
2027 | 18.3 |  |  | 5.4 |
Thereafter | 18.1 |  |  | 65.5 |
Total future lease cost (1) | 135.4 |  |  | 95.3 |
Less: Imputed interest | (20.3) |  |  | (31.5) |
Present value of future payments | 115.1 |  |  | 63.8 |
Less: Current portion | (20.5) |  |  | (4.2) |
Long-term portion | $ | 94.6 |  |  | $ | 59.6 |
(1) Total future lease cost excludes $0.6 million of legally binding minimum lease payments for leases signed but not yet commenced.
Schedule of Components of Lease Expense and Other Information | The components of lease expense for the twelve months ended December 31, 2022, 2021 and 2020 were as follows:
| Twelve Months Ended December 31,
(In millions) | 2022 |  | 2021 |  | 2020
Finance lease cost: |  |  |  |  |
Amortization of right-of-use assets | $ | 5.6 |  |  | $ | 4.1 |  |  | $ | 2.0 |
Interest on lease liabilities | 3.3 |  |  | 3.0 |  |  | 1.9 |
Operating lease cost | 22.6 |  |  | 23.3 |  |  | 18.4 |
Right-of-use asset impairment | 6.3 |  |  | — |  |  | — |
Short-term lease cost | 3.5 |  |  | 2.3 |  |  | 1.3 |
Variable lease cost (1) | 8.0 |  |  | 6.0 |  |  | 4.2 |
Total lease cost | $ | 49.3 |  |  | $ | 38.7 |  |  | $ | 27.8 |
(1) Variable lease costs are primarily related to common area maintenance charges and property taxes. As the result of the Company’s transition to a flexible working environment, we vacated a building in San Diego during the fourth quarter and made it available for sublease. This resulted in an impairment indicator. We tested the asset group as of November 30, 2022 consisting primarily of the leasehold improvements and right-of-use asset for recoverability by comparing its carrying value to an estimate of future undiscounted cash flows. Based on the results of the recoverability test, we determined that the undiscounted cash flows of the asset group were below its carrying value. We determined the fair value of the asset group by discounting the estimated future cash flows using level 3 fair value inputs under ASC 820 as described in Note 1. As a result of the impairment test, we recorded a non-cash charge of $23.0 million for the twelve months ended December 31, 2022 in the “Selling, general and administrative” caption of our consolidated statements of operations. The fair value of the asset group immediately subsequent to the impairment was $2.5 million and was categorized as Level 3 within the ASC 820, “Fair Value Measurements” fair value hierarchy. Other information related to our leases is as follows:
| Twelve Months Ended December 31,
(Dollars in millions) | 2022 |  | 2021 |  | 2020
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | $ | 26.0 |  |  | $ | 23.3 |  |  | $ | 18.3 |
Operating cash flows from finance leases | 3.1 |  |  | 1.9 |  |  | 0.7 |
Financing cash flows from finance leases | 15.5 |  |  | 9.9 |  |  | 8.5 |
Right-of-use assets obtained in exchange for lease liabilities: |  |  |  |  |
Operating leases | 15.6 |  |  | 13.1 |  |  | 33.5 |
Finance leases | $ | 16.1 |  |  | $ | 6.4 |  |  | $ | 41.7 |
Weighted average remaining lease term: |  |  |  |  |
Operating leases | 5.5 years |  | 5.5 years |  | 6.1 years
Finance leases | 15.2 years |  | 15.9 years |  | 23.3 years
Weighted average discount rate: |  |  |  |  |
Operating leases | 6.0 | % |  | 5.0 | % |  | 5.0 | %
Finance leases | 5.1 | % |  | 5.1 | % |  | 5.0 | %

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration