XML 50 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheet Details and Other Financial Information (Tables)
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Short-Term Marketable Securities
Short-term marketable securities, consisting of available-for-sale debt securities, were as follows as of the dates indicated:
December 31, 2024
(In millions)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Market
Value
Debt securities, available-for-sale:
U.S. government agencies (1)
$1,149.4 $1.3 $(0.6)$1,150.1 
Commercial paper312.2 — (0.1)312.1 
Corporate debt511.1 0.4 (0.4)511.1 
Total debt securities, available-for-sale$1,972.7 $1.7 $(1.1)$1,973.3 
(1) Includes debt obligations issued by U.S. government-sponsored enterprises or U.S. government agencies.
December 31, 2023
(In millions)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Market
Value
Debt securities, available-for-sale:
U.S. government agencies (1)
$1,611.8 $1.2 $(0.5)$1,612.5 
Commercial paper184.8 — (0.1)184.7 
Corporate debt360.8 0.1 (0.3)360.6 
Total debt securities, available-for-sale$2,157.4 $1.3 $(0.9)$2,157.8 
(1) Includes debt obligations issued by U.S. government-sponsored enterprises or U.S. government agencies.
Schedule of Accounts Receivable
December 31,
(In millions)20242023
Accounts receivable$1,014.9 $983.2 
Less: allowance for doubtful accounts(9.2)(9.3)
Total accounts receivable, net$1,005.7 $973.9 
Schedule of Inventory
December 31,
(In millions)20242023
Raw materials$327.1 $319.5 
Work-in-process28.1 30.0 
Finished goods187.4 210.1 
Total inventory$542.6 $559.6 
Schedule of Prepaid and Other Current Assets
December 31,
(In millions)20242023
Prepaid expenses$76.3 $58.7 
Prepaid inventory11.2 31.5 
Deferred compensation plan assets18.6 15.2 
Income tax receivables27.9 13.6 
Other current assets39.7 49.3 
Total prepaid and other current assets$173.7 $168.3 
Schedule of Property and Equipment
December 31,
(In millions)20242023
Land and land improvements$53.1 $34.5 
Building
291.0 190.5 
Furniture and fixtures40.2 36.9 
Computer software and hardware76.6 65.8 
Machinery and equipment908.9 683.3 
Leasehold improvements293.8 283.4 
Construction in progress 354.6 328.1 
Total cost2,018.2 1,622.5 
Less: accumulated depreciation and amortization(678.3)(509.4)
Total property and equipment, net$1,339.9 $1,113.1 
Schedule of Intangible Assets and Weighted Average Amortization Period
The following table summarizes the components of gross intangible assets, accumulated amortization, and net intangible asset balances as of December 31, 2024 and December 31, 2023:
December 31, 2024
(Dollars in millions)Weighted Average Useful Life
(in years)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Verily intangible asset (1)
3.3$152.4 $(59.5)$92.9 
Customer relationships1.817.5 (13.0)4.5 
Acquired technology and intellectual property (2)
7.219.6 (14.7)4.9 
Trademarks and trade name1.63.8 (2.7)1.1 
Intangibles, other0.00.2 (0.2)— 
Total3.4$193.5 $(90.1)$103.4 
December 31, 2023
(Dollars in millions)Weighted Average Useful Life
(in years)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Verily intangible (1)
4.3$152.4 $(31.0)$121.4 
Customer relationships2.424.1 (15.0)9.1 
Acquired technology and intellectual property (2)
0.814.6 (12.6)2.0 
Trademarks and trade name2.64.2 (2.2)2.0 
Intangibles, other0.00.2 (0.2)— 
Total4.1$195.5 $(61.0)$134.5 
(1) See Note 2 “Development and Other Agreements” to the consolidated financial statements in Part II, Item 8 of this Annual Report for more information.
(2) Excludes Verily intangible asset.
Schedule of Finite-Lived Intangible Assets Amortization Expense
The following table presents the total amortization expense of finite-lived intangible assets for the twelve months ended December 31, 2024, 2023 and 2022:
Twelve Months Ended
December 31,
(In millions)202420232022
Amortization expense included in cost of sales$29.8 $30.5 $4.3 
Amortization expense included in operating expenses6.7 8.1 7.5 
Total amortization of intangible assets$36.5 $38.6 $11.8 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table presents estimated future amortization of the Company’s finite-lived intangible assets as of December 31, 2024:
(In millions)
2025$32.7 
202631.5 
202729.6 
20287.6 
20290.5 
Thereafter1.5 
Total$103.4 
Schedule of Other Assets
December 31,
(In millions)20242023
Non-marketable equity securities$119.3 $38.5 
Long-term deposits13.8 14.4 
Other assets39.9 22.1 
Total other assets$173.0 $75.0 
Schedule of Accounts Payable and Accrued Liabilities
December 31,
(In millions)20242023
Accounts payable trade$345.3 $276.4 
Accrued tax, audit, and legal fees38.4 42.6 
Accrued rebates 1,135.9 950.7 
Accrued warranty5.9 12.6 
Income tax payable3.9 7.5
Deferred compensation plan liabilities18.615.2
Other accrued liabilities 37.1 40.5 
Total accounts payable and accrued liabilities$1,585.1 $1,345.5 
Schedule of Accrued Payroll and Related Expenses
December 31,
(In millions)20242023
Accrued wages, bonus and taxes$74.5 $139.8 
Other accrued employee benefits37.5 31.2 
Total accrued payroll and related expenses$112.0 $171.0 
Schedule of Accrued Warranty
Warranty costs are reflected in our statements of operations as cost of sales. Reconciliations of our accrued warranty costs for the twelve months ended December 31, 2024, 2023 and 2022 were as follows:
Twelve Months Ended
December 31,
(In millions)202420232022
Beginning balance$12.6 $12.8 $12.9 
Charges to costs and expenses47.2 51.5 43.0 
Costs incurred(53.9)(51.7)(43.1)
Ending balance$5.9 $12.6 $12.8 
Schedule of Other Long-Term Liabilities
December 31,
(In millions)20242023
Finance lease obligations$58.5 $58.6 
Deferred revenue, long-term9.5 7.4 
Asset retirement obligation17.0 15.7 
Other tax liabilities44.8 38.7 
Other liabilities18.1 5.2 
Total other long-term liabilities$147.9 $125.6 
Schedule of Other Income (Expense), Net
Twelve Months Ended
December 31,
(In millions)202420232022
Interest and dividend income$134.2 $135.0 $23.8 
Interest expense(19.0)(20.3)(18.6)
Other expense, net(6.2)(2.0)(5.6)
Total other income (expense), net$109.0 $112.7 $(0.4)