XML 52 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases and Other Commitments (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Maturity of Operating Lease Liabilities

As of December 31, 2024, the maturities of our operating and finance lease liabilities were as shown in the table below:

(In millions)			Operating Leases						Finance Leases
2025			$	26.8					$	9.7
2026			26.1						8.8
2027			20.9						6.9
2028			15.9						5.4
2029			2.9						5.5
Thereafter			6.9						54.6
Total future lease cost			99.5						90.9
Less: Imputed interest			(12.0)						(26.0)
Present value of future payments			87.5						64.9
Less: Current portion			(22.5)						(6.4)
Long-term portion			$	65.0					$	58.5

Schedule of Maturity of Finance Lease Liabilities

As of December 31, 2024, the maturities of our operating and finance lease liabilities were as shown in the table below:

(In millions)			Operating Leases						Finance Leases
2025			$	26.8					$	9.7
2026			26.1						8.8
2027			20.9						6.9
2028			15.9						5.4
2029			2.9						5.5
Thereafter			6.9						54.6
Total future lease cost			99.5						90.9
Less: Imputed interest			(12.0)						(26.0)
Present value of future payments			87.5						64.9
Less: Current portion			(22.5)						(6.4)
Long-term portion			$	65.0					$	58.5

Schedule of Components of Lease Expense and Other Information

The components of lease expense for the twelve months ended December 31, 2024, 2023 and 2022 were as follows:

			Twelve Months Ended December 31,
(In millions)			2024						2023						2022
Finance lease cost:
Amortization of right-of-use assets			$	7.2					$	6.5					$	5.6
Interest on lease liabilities			3.4						3.2						3.3
Operating lease cost			22.4						22.9						22.6
Right-of-use asset impairment			—						—						6.3
Short-term lease cost			3.8						2.4						3.5
Variable lease cost			9.0						8.3						8.0
Total lease cost			$	45.8					$	43.3					$	49.3

Other information related to our leases is as follows:

			Twelve Months Ended December 31,
(Dollars in millions)			2024						2023						2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases			$	27.5					$	28.1					$	26.0
Operating cash flows from finance leases			3.4						3.2						3.1
Financing cash flows from finance leases			13.0						4.7						15.5
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases			8.8						7.5						15.6
Finance leases			$	14.6					$	4.2					$	16.1
Weighted average remaining lease term:
Operating leases			4.2 years						5.0 years						5.5 years
Finance leases			12.6 years						14.1 years						15.2 years
Weighted average discount rate:
Operating leases			6.1		%				6.1		%				6.0		%
Finance leases			5.4		%				5.3		%				5.1		%

X

- Definition

Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration