XML 49 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2021
GOODWILL AND INTANGIBLE ASSETS, NET  
GOODWILL AND INTANGIBLE ASSETS, NET

10.  GOODWILL AND INTANGIBLE ASSETS, NET

The following table presents the details of goodwill by segment (in millions):

North American

Europe and

 

    

Options

    

Equities

    

Asia Pacific

    

Global FX

    

Total

 

Balance as of December 31, 2019

$

239.4

$

1,740.4

$

435.1

$

267.2

$

2,682.1

Additions

66.4

134.8

201.2

Changes in foreign currency exchange rates

 

 

2.1

 

9.7

 

11.8

Balance as of December 31, 2020

$

305.8

$

1,877.3

$

444.8

$

267.2

$

2,895.1

Adjustment

(0.5)

(0.4)

(0.9)

Additions

 

134.0

 

134.0

Changes in foreign currency exchange rates

 

0.1

(2.9)

 

(2.8)

Balance as of December 31, 2021

$

305.8

$

1,876.9

$

575.5

$

267.2

$

3,025.4

Goodwill has been allocated to specific reporting units for purposes of impairment testing - Options, North American Equities, Europe and Asia Pacific and Global FX. No goodwill has been allocated to Futures. Goodwill impairment testing is performed annually in the fiscal fourth quarter or more frequently if conditions exist that indicate that the asset may be impaired.

The following table presents the details of the intangible assets (in millions):

North American

Europe and

 

    

Options

    

Equities

    

Asia Pacific

    

Global FX

    

Total

 

Balance as of December 31, 2019

$

166.6

$

921.4

$

363.7

$

138.2

$

1,589.9

Additions

 

22.3

 

193.1

 

32.3

 

247.7

Amortization

 

(15.5)

(61.0)

(23.4)

(24.9)

 

(124.8)

Changes in foreign currency exchange rates

 

2.0

14.2

 

16.2

Balance as of December 31, 2020

$

173.4

$

1,055.5

$

386.8

$

113.3

$

1,729.0

Additions

73.8

73.8

Amortization

 

(14.3)

(64.4)

(26.3)

(21.6)

 

(126.6)

Changes in foreign currency exchange rates

 

0.3

(7.9)

 

(7.6)

Balance as of December 31, 2021

$

159.1

$

991.4

$

426.4

$

91.7

$

1,668.6

For the years ended December 31, 2021, 2020 and 2019, amortization expense was $126.6 million, $124.8 million and $138.6 million, respectively. The estimated future amortization expense is $116.1 million for 2022, $103.0 million for 2023, $79.5 million for 2024, $68.9 million for 2025, and $61.5 million for 2026.

The following tables present the categories of intangible assets at December 31, 2021 and 2020 (in millions):

Weighted

December 31, 2021

Average

North American

Europe and

Amortization

    

Options

    

Equities

    

Asia Pacific

    

Global FX

    

Period (in years)

Trading registrations and licenses

$

95.5

$

592.0

$

221.1

$

Indefinite

Customer relationships

 

46.6

378.3

232.3

140.0

17

Market data customer relationships

 

53.6

322.0

65.2

64.4

10

Technology

 

28.1

41.1

35.6

22.5

5

Trademarks and tradenames

 

12.9

7.8

2.5

1.2

8

Accumulated amortization

 

(77.6)

(349.8)

(130.3)

(136.4)

$

159.1

$

991.4

$

426.4

$

91.7

Weighted

December 31, 2020

Average

North American

Europe and

Amortization

    

Options

    

Equities

    

Asia Pacific

    

Global FX

    

Period (in years)

Trading registrations and licenses

$

95.5

$

592.0

$

219.3

$

Indefinite

Customer relationships

 

46.6

378.3

175.7

140.0

16

Market data customer relationships

 

53.6

322.0

65.9

64.4

11

Technology

 

28.1

41.1

28.6

22.5

5

Trademarks and tradenames

 

12.9

7.8

2.6

1.2

9

Accumulated amortization

 

(63.3)

(285.7)

(105.3)

(114.8)

$

173.4

$

1,055.5

$

386.8

$

113.3