XML 87 R53.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of net deferred tax liabilities

Net deferred tax assets and liabilities consist of the following as of December 31, 2022 and 2021 (in millions):

    

As of December 31,

 

2022

    

2021

Deferred tax assets:

Accrued compensation and benefits

$

16.1

$

14.7

Property, equipment and technology, net

 

16.0

 

2.8

Investments

95.1

Operating leases

37.1

33.5

Other

 

75.7

 

54.4

Subtotal

240.0

105.4

Valuation allowance

(17.5)

(12.2)

Total deferred tax assets

 

222.5

 

93.2

Deferred tax liabilities:

 

 

Intangibles

(390.1)

 

(372.4)

Property, equipment and technology, net

(20.4)

 

(19.8)

Investments

 

(44.3)

Prepaid expenses or assets

(4.4)

(4.7)

Operating leases

(28.2)

(24.7)

Total deferred tax liabilities

 

(443.1)

 

(465.9)

Net deferred tax liabilities

$

(220.6)

$

(372.7)

Schedule of provision for income taxes

The provision for income taxes for the years ended December 31, 2022, 2021 and 2020 consists of the following (in millions):

Year Ended December 31,

    

2022

    

2021

    

2020

 

Current tax expense:

Federal

$

210.4

$

148.4

$

143.7

State

 

130.2

 

83.4

 

70.5

Foreign

 

13.0

 

14.2

 

8.9

Total current tax expense

 

353.6

 

246.0

 

223.1

Deferred income tax (benefit) expense:

Federal

(126.2)

(24.3)

(25.2)

State

(22.7)

(7.3)

(9.1)

Foreign

 

(6.8)

 

12.7

 

3.4

Total deferred income tax benefit

 

(155.7)

 

(18.9)

 

(30.9)

Total

$

197.9

$

227.1

$

192.2

Schedule of income from continuing operations before taxes

For the years ended December 31, 2022, 2021, and 2020, income before taxes consists of the following (in millions):

    

Year Ended December 31,

 

2022

    

2021

    

2020

U.S. operations

$

401.3

$

714.0

$

601.9

Foreign operations

 

31.6

 

42.1

 

58.5

Total

$

432.9

$

756.1

$

660.4

Schedule of reconciliation of the statutory federal income tax rate to the effective income tax rate

A reconciliation of the statutory federal income tax rate to the effective income tax rate for the years ended December 31, 2022, 2021, and 2020 is as follows:

Year Ended December 31,

2022

    

2021

    

2020

Statutory U.S. federal income tax rate

21.0

%

21.0

%

21.0

%

Impact of federal, state and local tax law & rate changes, net

(0.5)

%

1.9

%

(0.2)

%

State taxes, net of federal benefit

4.5

%

4.3

%

4.2

%

Uncertain tax positions

20.6

%

3.2

%

2.9

%

Deduction for foreign-derived intangible income

(1.0)

%

(0.6)

%

(1.1)

%

Valuation allowance

0.6

%

%

0.8

%

Other, net

 

0.5

%

0.2

%

1.5

%

Effective income tax rate

 

45.7

%

30.0

%

29.1

%

Schedule of reconciliation of beginning and ending unrecognized tax benefits

A reconciliation of the beginning and ending unrecognized tax benefits, excluding interest and penalties, is as follows (in millions):

2022

    

2021

    

2020

Balance as of January 1

$

162.1

$

138.6

$

116.7

Gross increases on unrecognized tax benefits in prior period

21.8

3.4

3.3

Gross decreases on unrecognized tax benefits in prior period

(0.2)

Gross increases on unrecognized tax benefits in current period

32.9

26.5

24.3

Settlements

(3.7)

Lapse of statute of limitations

(1.0)

(6.2)

(5.7)

Balance as of December 31

 

$

212.1

$

162.1

$

138.6

Schedule of tax years currently under audit or remain open and subject to examination by the tax authorities

U.S. Federal

 

2008-2016, 2019-2022

California

2015-2022

Illinois

 

2019-2022

New York

 

2015-2022

New York City

2015-2022

United Kingdom

 

2019-2022

Netherlands

 

2016-2022