XML 74 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Partially Owned Entities - Partially Owned Property Balance Sheet Schedule (Details)
$ in Thousands
Mar. 31, 2017
USD ($)
Property
ApartmentUnit
Dec. 31, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 302      
Total apartment units | ApartmentUnit 77,498      
ASSETS        
Investment in real estate $ 25,476,104 $ 25,386,425    
Accumulated depreciation (5,526,586) (5,360,389)    
Investment in real estate, net 19,949,518 20,026,036    
Cash and cash equivalents 42,139 77,207 $ 368,049 $ 42,276
Investments in unconsolidated entities 59,483 60,141    
Deposits – restricted 76,053 76,946    
Other assets 413,114 398,883    
Total assets 20,608,338 20,704,148    
LIABILITIES AND EQUITY        
Mortgage notes payable, net 3,766,762 4,119,181    
Accounts payable and accrued expenses 165,640 147,482    
Accrued interest payable 74,383 60,946    
Other liabilities 308,466 350,466    
Security deposits 63,124 62,624    
Total liabilities 9,733,179 9,801,072    
Partially Owned Properties 6,388 10,609    
Total equity 10,515,426 10,460,984    
Total liabilities and equity/capital $ 20,608,338 $ 20,704,148    
Consolidated VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 17      
Total apartment units | ApartmentUnit 3,215      
ASSETS        
Investment in real estate $ 647,134      
Accumulated depreciation (216,239)      
Investment in real estate, net 430,895      
Cash and cash equivalents 13,260      
Investments in unconsolidated entities 46,310      
Deposits – restricted 340      
Other assets 25,721      
Total assets 516,526      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 301,419      
Accounts payable and accrued expenses 2,712      
Accrued interest payable 1,037      
Other liabilities 823      
Security deposits 1,908      
Total liabilities 307,899      
Partially Owned Properties 6,388      
Company equity/General and Limited Partners' Capital 202,239      
Total equity 208,627      
Total liabilities and equity/capital $ 516,526      
Unconsolidated Non-VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 2      
Total apartment units | ApartmentUnit 945      
ASSETS        
Investment in real estate $ 236,023      
Accumulated depreciation (35,524)      
Investment in real estate, net 200,499      
Cash and cash equivalents 6,441      
Investments in unconsolidated entities 0      
Deposits – restricted 268      
Other assets 233      
Total assets 207,441      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 145,424      
Accounts payable and accrued expenses 1,556      
Accrued interest payable 691      
Other liabilities 349      
Security deposits 471      
Total liabilities 148,491      
Partially Owned Properties 57,429      
Company equity/General and Limited Partners' Capital 1,521      
Total equity 58,950      
Total liabilities and equity/capital $ 207,441      
Unconsolidated VIE        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 0      
Total apartment units | ApartmentUnit 0      
ASSETS        
Investment in real estate $ 172,995      
Accumulated depreciation (45,920)      
Investment in real estate, net 127,075      
Cash and cash equivalents 140      
Investments in unconsolidated entities 0      
Deposits – restricted 0      
Other assets 257      
Total assets 127,472      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 0      
Accounts payable and accrued expenses 133      
Accrued interest payable 0      
Other liabilities 48      
Security deposits 0      
Total liabilities 181      
Partially Owned Properties 85,744      
Company equity/General and Limited Partners' Capital 41,547      
Total equity 127,291      
Total liabilities and equity/capital $ 127,472      
Partially Owned Properties – Unconsolidated        
Partially Owned Property Balance Sheet Schedule        
Total properties | Property 2      
Total apartment units | ApartmentUnit 945      
ASSETS        
Investment in real estate $ 409,018      
Accumulated depreciation (81,444)      
Investment in real estate, net 327,574      
Cash and cash equivalents 6,581      
Investments in unconsolidated entities 0      
Deposits – restricted 268      
Other assets 490      
Total assets 334,913      
LIABILITIES AND EQUITY        
Mortgage notes payable, net 145,424      
Accounts payable and accrued expenses 1,689      
Accrued interest payable 691      
Other liabilities 397      
Security deposits 471      
Total liabilities 148,672      
Partially Owned Properties 143,173      
Company equity/General and Limited Partners' Capital 43,068      
Total equity 186,241      
Total liabilities and equity/capital $ 334,913