XML 116 R97.htm IDEA: XBRL DOCUMENT v3.10.0.1
Individually Significant Dispositions - Results of Operations Attributable to Starwood Transaction (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
REVENUES      
Rental income $ 2,577,681 $ 2,470,689 $ 2,422,233
Total revenues 2,578,434 2,471,406 2,425,800
EXPENSES      
Property and maintenance 429,335 405,281 406,823
Real estate taxes and insurance 357,814 335,495 317,387
Property management 92,485 85,493 82,015
General and administrative 53,813 52,224 57,840
Depreciation 785,725 743,749 705,649
Total expenses 1,719,874 1,623,935 1,569,714
Operating income 858,560 847,471 856,086
Interest and other income 15,317 6,136 65,773
Other expenses (17,267) (5,186) (10,368)
Interest:      
Expense incurred, net (413,360) (383,890) (482,246)
Amortization of deferred financing costs (11,310) (8,526) (12,633)
Income and other tax (expense) benefit (878) (478) (1,613)
Net gain (loss) on sales of real estate properties 256,810 157,057 4,044,055
Net Income (Loss) Attributable to Noncontrolling Interest (24,939) (22,604) (171,511)
Net income attributable to controlling interests $ 657,535 $ 603,454 4,292,163
Starwood Portfolio [Member] | Disposal Group, Not Discontinued Operations [Member]      
REVENUES      
Rental income     30,785
Total revenues     30,785
EXPENSES      
Property and maintenance     7,838
Real estate taxes and insurance     2,912
Property management     2
General and administrative     23
Depreciation     0
Total expenses     10,775
Operating income     20,010
Interest and other income     21
Other expenses     0
Interest:      
Expense incurred, net     (380)
Amortization of deferred financing costs     (707)
Income and other tax (expense) benefit     (1)
Net gain (loss) on sales of real estate properties     3,161,097
Income from operations attributable to controlling interests – Operating Partnership     3,180,040
Net Income (Loss) Attributable to Noncontrolling Interest     (122,152)
Net income attributable to controlling interests     $ 3,057,888