XML 49 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS OF ERP OPERATING LIMITED PARTNERSHIP - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Land $ 5,936,188 $ 5,875,803
Depreciable property 21,319,101 20,435,901
Projects under development 181,630 109,409
Land held for development 96,688 89,909
Investment in real estate 27,533,607 26,511,022
Accumulated depreciation (7,276,786) (6,696,281)
Investment in real estate, net 20,256,821 19,814,741
Investments in unconsolidated entities 52,238 58,349
Cash and cash equivalents 45,753 47,442
Restricted deposits 71,246 68,871
Right-of-use assets 512,774  
Other assets 233,937 404,806
Total assets 21,172,769 20,394,209
Liabilities:    
Mortgage notes payable, net 1,941,610 2,385,470
Notes, net 6,077,513 5,933,286
Line of credit and commercial paper 1,017,833 499,183
Accounts payable and accrued expenses 94,350 102,471
Accrued interest payable 66,852 62,622
Lease liabilities 331,334  
Other liabilities 346,963 358,563
Security deposits 70,062 67,258
Distributions payable 218,326 206,601
Total liabilities 10,164,843 9,615,454
Commitments and contingencies
Redeemable Limited Partners 463,400 379,106
Partners’ Capital:    
Accumulated other comprehensive income (loss) (77,563) (64,986)
Noncontrolling Interests – Partially Owned Properties 1,183 (2,293)
Total liabilities and equity/capital 21,172,769 20,394,209
ERPOP [Member]    
ASSETS    
Land 5,936,188 5,875,803
Depreciable property 21,319,101 20,435,901
Projects under development 181,630 109,409
Land held for development 96,688 89,909
Investment in real estate 27,533,607 26,511,022
Accumulated depreciation (7,276,786) (6,696,281)
Investment in real estate, net 20,256,821 19,814,741
Investments in unconsolidated entities 52,238 58,349
Cash and cash equivalents 45,753 47,442
Restricted deposits 71,246 68,871
Right-of-use assets 512,774  
Other assets 233,937 404,806
Total assets 21,172,769 20,394,209
Liabilities:    
Mortgage notes payable, net 1,941,610 2,385,470
Notes, net 6,077,513 5,933,286
Line of credit and commercial paper 1,017,833 499,183
Accounts payable and accrued expenses 94,350 102,471
Accrued interest payable 66,852 62,622
Lease liabilities 331,334  
Other liabilities 346,963 358,563
Security deposits 70,062 67,258
Distributions payable 218,326 206,601
Total liabilities 10,164,843 9,615,454
Commitments and contingencies
Redeemable Limited Partners 463,400 379,106
Partners’ Capital:    
Preference Units 37,280 37,280
General Partner 10,355,789 10,200,910
Limited Partners 227,837 228,738
Accumulated other comprehensive income (loss) (77,563) (64,986)
Total partners’ capital 10,543,343 10,401,942
Noncontrolling Interests – Partially Owned Properties 1,183 (2,293)
Total capital 10,544,526 10,399,649
Total liabilities and equity/capital $ 21,172,769 $ 20,394,209