XML 26 R10.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF OPERATIONS OF ERP OPERATING LIMITED PARTNERSHIP (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
REVENUES    
Rental income $ 597,602 $ 682,305
EXPENSES    
Property and maintenance 117,054 115,816
Real estate taxes and insurance 103,470 97,732
Property management 26,130 27,709
General and administrative 15,383 14,518
Depreciation 199,962 212,422
Total expenses 461,999 468,197
Net gain (loss) on sales of real estate properties (43) 207,977
Operating income 135,560 422,085
Interest and other income 216 1,960
Other expenses (4,110) (2,533)
Interest:    
Expense incurred, net (67,358) (85,590)
Amortization of deferred financing costs (2,185) (2,041)
Income before income and other taxes, income (loss) from investments in unconsolidated entities and net gain (loss) on sales of land parcels 62,123 333,881
Income and other tax (expense) benefit (153) (53)
Income (loss) from investments in unconsolidated entities (1,611) (1,157)
Net gain (loss) on sales of land parcels 5  
Net income 60,364 332,671
Partially Owned Properties (682) (12,530)
Net income attributable to controlling interests $ 57,539 $ 308,606
Earnings per Unit – basic:    
Net income available to Units $ 0.15 $ 0.83
Earnings per Unit – diluted:    
Net income available to Units $ 0.15 $ 0.83
Weighted average Units outstanding 386,916 386,949
ERPOP [Member]    
REVENUES    
Rental income $ 597,602 $ 682,305
EXPENSES    
Property and maintenance 117,054 115,816
Real estate taxes and insurance 103,470 97,732
Property management 26,130 27,709
General and administrative 15,383 14,518
Depreciation 199,962 212,422
Total expenses 461,999 468,197
Net gain (loss) on sales of real estate properties (43) 207,977
Operating income 135,560 422,085
Interest and other income 216 1,960
Other expenses (4,110) (2,533)
Interest:    
Expense incurred, net (67,358) (85,590)
Amortization of deferred financing costs (2,185) (2,041)
Income before income and other taxes, income (loss) from investments in unconsolidated entities and net gain (loss) on sales of land parcels 62,123 333,881
Income and other tax (expense) benefit (153) (53)
Income (loss) from investments in unconsolidated entities (1,611) (1,157)
Net gain (loss) on sales of land parcels 5  
Net income 60,364 332,671
Partially Owned Properties (682) (12,530)
Net income attributable to controlling interests 59,682 320,141
ALLOCATION OF NET INCOME:    
Preference Units 773 773
General Partner 56,766 307,833
Limited Partners 2,143 11,535
Net income available to Units $ 58,909 $ 319,368
Earnings per Unit – basic:    
Net income available to Units $ 0.15 $ 0.83
Weighted average Units outstanding 385,330 384,586
Earnings per Unit – diluted:    
Net income available to Units $ 0.15 $ 0.83
Weighted average Units outstanding 386,916 386,949