XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Summary of Lease Income Types Relating to Lease Payments Along With the Total Other Rental Income

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the six months ended June 30, 2022 and 2021 (amounts in thousands):

 

 

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

1,192,048

 

 

$

32,095

 

 

$

1,224,143

 

 

$

1,078,304

 

 

$

31,237

 

 

$

1,109,541

 

Utility recoveries (RUBS income) (1)

 

 

39,583

 

 

 

369

 

 

 

39,952

 

 

 

36,533

 

 

 

330

 

 

 

36,863

 

Parking rent

 

 

21,706

 

 

 

202

 

 

 

21,908

 

 

 

19,890

 

 

 

362

 

 

 

20,252

 

Other lease revenue (2)

 

 

(889

)

 

 

(197

)

 

 

(1,086

)

 

 

(18,970

)

 

 

1,138

 

 

 

(17,832

)

Total lease revenue

 

$

1,252,448

 

 

$

32,469

 

 

 

1,284,917

 

 

$

1,115,757

 

 

$

33,067

 

 

 

1,148,824

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

18,431

 

 

 

 

 

 

 

 

 

 

 

11,572

 

Other revenue

 

 

 

 

 

 

 

 

 

 

37,030

 

 

 

 

 

 

 

 

 

 

 

35,265

 

Total other rental income (3)

 

 

 

 

 

 

 

 

 

 

55,461

 

 

 

 

 

 

 

 

 

 

 

46,837

 

Rental income

 

 

 

 

 

 

 

 

 

$

1,340,378

 

 

 

 

 

 

 

 

 

 

$

1,195,661

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.

(3)

Other rental income is accounted for under the revenue recognition standard.

 

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the quarters ended June 30, 2022 and 2021 (amounts in thousands):

 

 

 

Quarter Ended June 30, 2022

 

 

Quarter Ended June 30, 2021

 

Income Type

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

 

Residential

Leases

 

 

Non-Residential

Leases

 

 

Total

 

Residential and non-residential rent

 

$

605,158

 

 

$

16,221

 

 

$

621,379

 

 

$

538,649

 

 

$

15,398

 

 

$

554,047

 

Utility recoveries (RUBS income) (1)

 

 

19,985

 

 

 

188

 

 

 

20,173

 

 

 

18,579

 

 

 

152

 

 

 

18,731

 

Parking rent

 

 

10,923

 

 

 

104

 

 

 

11,027

 

 

 

10,156

 

 

 

95

 

 

 

10,251

 

Other lease revenue (2)

 

 

5,412

 

 

 

(154

)

 

 

5,258

 

 

 

(8,708

)

 

 

529

 

 

 

(8,179

)

Total lease revenue

 

$

641,478

 

 

$

16,359

 

 

 

657,837

 

 

$

558,676

 

 

$

16,174

 

 

 

574,850

 

Parking revenue

 

 

 

 

 

 

 

 

 

 

9,623

 

 

 

 

 

 

 

 

 

 

 

6,139

 

Other revenue

 

 

 

 

 

 

 

 

 

 

19,570

 

 

 

 

 

 

 

 

 

 

 

17,070

 

Total other rental income (3)

 

 

 

 

 

 

 

 

 

 

29,193

 

 

 

 

 

 

 

 

 

 

 

23,209

 

Rental income

 

 

 

 

 

 

 

 

 

$

687,030

 

 

 

 

 

 

 

 

 

 

$

598,059

 

(1)

RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.

(2)

Other lease revenue consists of the revenue adjustment related to bad debt and other miscellaneous lease revenue.

(3)

Other rental income is accounted for under the revenue recognition standard.

 

Summary of Residential and Non-Residential Accounts Receivable and Straight-Line Receivable Balances

The following table presents residential and non-residential accounts receivable and straight-line receivable balances for the Company’s properties as of June 30, 2022 and December 31, 2021 (amounts in thousands):

 

 

 

Residential

 

 

Non-Residential

 

Balance Sheet (Other assets):

 

June 30, 2022

 

 

December 31, 2021

 

 

June 30, 2022

 

 

December 31, 2021

 

Resident/tenant accounts receivable balances

 

$

36,068

 

 

$

37,959

 

 

$

3,444

 

 

$

3,218

 

Allowance for doubtful accounts

 

 

(32,358

)

 

 

(33,121

)

 

 

(2,553

)

 

 

(2,365

)

Net receivable balances

 

$

3,710

 

(1)

$

4,838

 

 

$

891

 

 

$

853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

4,757

 

 

$

7,460

 

 

$

13,551

 

 

$

13,021

 

(1)

The Company held residential security deposits approximating 62.6% of the net residential receivable balance at June 30, 2022.

Summary of Residential Bad Debt for Company's Properties

The following table presents residential bad debt for the Company’s properties for the six months and quarters ended June 30, 2022 and 2021 (amounts in thousands):

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

Income Statement (Rental income):

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Bad debt, net (1)

 

$

8,147

 

 

$

25,772

 

 

$

(1,748

)

 

$

12,079

 

% of rental income

 

 

0.6

%

 

 

2.2

%

 

 

(0.3

%)

 

 

2.1

%

 

(1)

Bad debt, net benefited from additional resident payments due to governmental rental assistance programs of approximately $24.6 million and $14.8 million for the six months and quarter ended June 30, 2022, respectively.