XML 87 R72.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance $ 2,191,201  
Proceeds 14,586 $ 47,759
Lump sum payoffs (260,874) (59,880)
Scheduled principal repayments (2,985)  
Amortization of premiums/ discounts 1,545 $ 1,374
Amortization of deferred financing costs, net 931  
Mortgage notes payable, net ending balance 1,944,404  
Fixed Rate Debt [Member] | Secured - Conventional [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 1,896,472  
Lump sum payoffs (260,874)  
Scheduled principal repayments (2,985)  
Amortization of premiums/ discounts 928  
Amortization of deferred financing costs, net 714  
Mortgage notes payable, net ending balance 1,634,255  
Floating Rate Debt [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 294,729  
Proceeds 14,586  
Amortization of premiums/ discounts 617  
Amortization of deferred financing costs, net 217  
Mortgage notes payable, net ending balance 310,149  
Floating Rate Debt [Member] | Secured - Conventional [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 59,890  
Proceeds 14,586  
Amortization of deferred financing costs, net 148  
Mortgage notes payable, net ending balance 74,624  
Floating Rate Debt [Member] | Secured - Tax Exempt [Member]    
Debt Instrument [Line Items]    
Mortgage notes payable, net beginning balance 234,839  
Amortization of premiums/ discounts 617  
Amortization of deferred financing costs, net 69  
Mortgage notes payable, net ending balance $ 235,525