XML 38 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Real Estate
12 Months Ended
Dec. 31, 2024
Real Estate [Abstract]  
Real Estate
4.
Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 2024 and 2023 (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

Land

 

$

5,606,531

 

 

$

5,581,876

 

Depreciable property:

 

 

 

 

 

 

Buildings and improvements

 

 

20,635,583

 

 

 

19,809,432

 

Furniture, fixtures and equipment

 

 

2,840,691

 

 

 

2,609,600

 

In-Place lease intangibles

 

 

563,138

 

 

 

519,394

 

Projects under development:

 

 

 

 

 

 

Land

 

 

40,034

 

 

 

3,201

 

Construction-in-progress

 

 

221,672

 

 

 

74,835

 

Land held for development:

 

 

 

 

 

 

Land

 

 

46,160

 

 

 

82,026

 

Construction-in-progress

 

 

16,982

 

 

 

32,274

 

Investment in real estate

 

 

29,970,791

 

 

 

28,712,638

 

Accumulated depreciation

 

 

(10,412,463

)

 

 

(9,810,337

)

Investment in real estate, net

 

$

19,558,328

 

 

$

18,902,301

 

 

During the year ended December 31, 2024, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1)

 

 

 

Properties

 

 

Apartment
Units

 

 

Purchase
Price

 

 

Land

 

 

Depreciable
Property

 

 

Lease
Intangible (2)

 

 

Real Estate Tax Intangible (3)

 

Rental Properties – Consolidated

 

 

18

 

 

 

5,373

 

 

$

1,592,095

 

 

$

181,178

 

 

$

1,391,905

 

 

$

12,727

 

 

$

8,453

 

(1)
Purchase price allocation includes capitalized closing costs.
(2)
One of the properties is subject to fully prepaid below market long-term ground and parking leases, recorded as a lease intangible asset included in right-of-use assets on the consolidated balance sheets.
(3)
One of the properties benefits from a real estate tax abatement, recorded as a below market real estate tax intangible asset included in other assets on the consolidated balance sheets.

During the year ended December 31, 2023, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1), (2)

 

 

 

Properties

 

 

Apartment
Units

 

 

Purchase
Price (1)

 

 

Land

 

 

Depreciable
Property

 

Rental Properties – Consolidated

 

 

4

 

 

 

1,183

 

 

$

366,334

 

 

$

41,142

 

 

$

325,611

 

(1)
Purchase price and purchase price allocation are both net of a mark-to-market discount of approximately $11.2 million on a mortgage assumed
in connection with the purchase of a property.
(2)
Purchase price allocation includes capitalized closing costs.

During the year ended December 31, 2024, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

 

Properties

 

 

Apartment
Units

 

 

Sales
Price

 

 

Net
Gain

 

Rental Properties – Consolidated

 

 

13

 

 

 

2,598

 

 

$

975,641

 

 

$

546,797

 

During the year ended December 31, 2023, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

 

Properties

 

 

Apartment
Units

 

 

Sales
Price

 

 

Net
Gain

 

Rental Properties – Consolidated

 

 

11

 

 

 

912

 

 

$

379,893

 

 

$

282,539