XML 44 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share and Earnings Per Unit
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share And Earnings Per Unit
10.
Earnings Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(28,932

)

 

 

(26,710

)

 

 

(26,310

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Preferred distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per share – basic

 

$

1,032,774

 

 

$

832,348

 

 

$

773,821

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Preferred distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per share – diluted

 

$

1,061,706

 

 

$

859,058

 

 

$

800,131

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

378,795

 

 

 

378,773

 

 

 

376,209

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

OP Units

 

 

10,630

 

 

 

11,181

 

 

 

11,836

 

Long-term compensation shares/units

 

 

1,315

 

 

 

943

 

 

 

1,402

 

ATM forward sales

 

 

 

 

 

 

 

 

3

 

Denominator for net income per share – diluted

 

 

390,740

 

 

 

390,897

 

 

 

389,450

 

Net income per share – basic

 

$

2.73

 

 

$

2.20

 

 

$

2.06

 

Net income per share – diluted

 

$

2.72

 

 

$

2.20

 

 

$

2.05

 

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Allocation to Preference Units

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Allocation to premium on redemption of Preference Units

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per Unit – basic and diluted

 

$

1,061,706

 

 

$

859,058

 

 

$

800,131

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

389,425

 

 

 

389,954

 

 

 

388,045

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

1,315

 

 

 

943

 

 

 

1,402

 

ATM forward sales

 

 

 

 

 

 

 

 

3

 

Denominator for net income per Unit – diluted

 

 

390,740

 

 

 

390,897

 

 

 

389,450

 

Net income per Unit – basic

 

$

2.73

 

 

$

2.20

 

 

$

2.06

 

Net income per Unit – diluted

 

$

2.72

 

 

$

2.20

 

 

$

2.05