XML 104 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Mortgage Notes Payable - Summary of Mortgage Notes Payable Activity (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance $ 1,632,902 $ 1,953,438  
Proceeds   572,896 $ 48,054
Assumptions   42,256  
Lump sum payoffs   (932,598) (286,461)
Scheduled principal repayments (6,100) (3,354)  
Amortization of premiums/ discounts 2,841 1,843 2,184
Amortization of deferred financing costs, net 1,047 (1,579)  
Mortgage notes payable, net ending balance 1,630,690 1,632,902 1,953,438
Fixed Rate Debt [Member] | Secured - Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 1,398,598 1,608,838  
Proceeds   550,000  
Assumptions   42,256  
Lump sum payoffs   (800,000)  
Amortization of premiums/ discounts 1,594 601  
Amortization of deferred financing costs, net 907 (3,097)  
Mortgage notes payable, net ending balance 1,401,099 1,398,598 1,608,838
Floating Rate Debt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 234,304 344,600  
Proceeds   22,896  
Lump sum payoffs   (132,598)  
Scheduled principal repayments   (3,354)  
Amortization of premiums/ discounts   1,242  
Amortization of deferred financing costs, net   1,518  
Mortgage notes payable, net ending balance   234,304 344,600
Floating Rate Debt [Member] | Secured - Conventional [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance   108,378  
Proceeds   22,896  
Lump sum payoffs   (132,598)  
Scheduled principal repayments   (54)  
Amortization of deferred financing costs, net   1,378  
Mortgage notes payable, net ending balance     108,378
Floating Rate Debt [Member] | Secured - Tax Exempt [Member]      
Debt Instrument [Line Items]      
Mortgage notes payable, net beginning balance 234,304 236,222  
Scheduled principal repayments (6,100) (3,300)  
Amortization of premiums/ discounts 1,247 1,242  
Amortization of deferred financing costs, net 140 140  
Mortgage notes payable, net ending balance $ 229,591 $ 234,304 $ 236,222