XML 102 R90.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Segments - Schedule of Reconciliation of Net Income Per Consolidated Statements of Operations to NOI (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting [Abstract]        
Net income $ 296,868 $ 148,517 $ 760,451 $ 637,104
Adjustments:        
Property management 30,089 31,412 100,691 100,381
General and administrative 14,664 14,551 51,450 48,902
Depreciation 254,657 237,948 752,292 688,041
Net (gain) loss on sales of real estate properties (142,685) 165 (355,117) (227,829)
Interest and other income (45,219) (15,844) (49,040) (26,501)
Other expenses 30,942 13,971 39,903 59,094
Interest:        
Expense incurred, net 80,141 72,722 227,572 205,762
Amortization of deferred financing costs 2,122 1,948 6,369 5,784
Income and other tax expense (benefit) 395 290 1,224 925
(Income) loss from investments in unconsolidated entities 3,981 1,493 15,388 4,865
Net (gain) loss on sales of land parcels 2   80  
Total NOI $ 525,957 $ 507,173 $ 1,551,263 $ 1,496,528