XML 103 R91.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Segments - NOI from Our Rental Real Estate for Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Rental income $ 782,411 $ 748,348 $ 2,312,048 $ 2,213,329
Operating expenses 256,454 241,175 760,785 716,801
NOI 525,957 507,173 1,551,263 1,496,528
Same Store        
Segment Reporting Information [Line Items]        
Rental income 727,555 706,135 2,145,055 2,090,438
Operating expenses 234,572 226,494 691,712 665,731
NOI 492,983 479,641 1,453,343 1,424,707
Los Angeles | Same Store        
Segment Reporting Information [Line Items]        
Rental income 122,414 120,210 364,899 359,596
Operating expenses 38,867 37,415 115,456 111,101
NOI 83,547 82,795 249,443 248,495
Orange County | Same Store        
Segment Reporting Information [Line Items]        
Rental income 32,216 31,487 96,026 93,760
Operating expenses 7,486 7,306 21,707 21,111
NOI 24,730 24,181 74,319 72,649
San Diego | Same Store        
Segment Reporting Information [Line Items]        
Rental income 21,482 20,802 63,874 62,172
Operating expenses 4,748 4,518 14,055 13,121
NOI 16,734 16,284 49,819 49,051
Subtotal - Southern California | Same Store        
Segment Reporting Information [Line Items]        
Rental income 176,112 172,499 524,799 515,528
Operating expenses 51,101 49,239 151,218 145,333
NOI 125,011 123,260 373,581 370,195
San Francisco | Same Store        
Segment Reporting Information [Line Items]        
Rental income 116,271 109,811 337,075 322,643
Operating expenses 34,509 33,550 101,315 97,285
NOI 81,762 76,261 235,760 225,358
New York | Same Store        
Segment Reporting Information [Line Items]        
Rental income 129,940 123,506 384,057 369,642
Operating expenses 52,099 49,949 156,931 151,404
NOI 77,841 73,557 227,126 218,238
Washington D.C. | Same Store        
Segment Reporting Information [Line Items]        
Rental income 113,992 110,288 332,425 319,579
Operating expenses 37,791 36,122 107,042 101,973
NOI 76,201 74,166 225,383 217,606
Boston | Same Store        
Segment Reporting Information [Line Items]        
Rental income 80,416 79,872 240,793 238,308
Operating expenses 24,599 22,732 72,807 68,678
NOI 55,817 57,140 167,986 169,630
Seattle | Same Store        
Segment Reporting Information [Line Items]        
Rental income 70,742 68,519 209,873 204,493
Operating expenses 20,279 19,784 59,936 58,647
NOI 50,463 48,735 149,937 145,846
Denver | Same Store        
Segment Reporting Information [Line Items]        
Rental income 18,878 19,649 57,246 59,339
Operating expenses 5,893 6,117 17,702 17,952
NOI 12,985 13,532 39,544 41,387
Other Expansion Markets | Same Store        
Segment Reporting Information [Line Items]        
Rental income 21,204 21,991 58,787 60,906
Operating expenses 8,301 9,001 24,761 24,459
NOI 12,903 12,990 34,026 36,447
Non-same store        
Segment Reporting Information [Line Items]        
Rental income 51,872 17,287 149,440 43,763
Operating expenses 18,962 6,160 54,171 18,623
NOI 32,910 11,127 95,269 25,140
Same and Non-same Store        
Segment Reporting Information [Line Items]        
Rental income 779,427 723,422 2,294,495 2,134,201
Operating expenses 253,534 232,654 745,883 684,354
NOI 525,893 490,768 1,548,612 1,449,847
Other        
Segment Reporting Information [Line Items]        
Rental income 2,984 24,926 17,553 79,128
Operating expenses 2,920 8,521 14,902 32,447
NOI $ 64 $ 16,405 $ 2,651 $ 46,681