XML 35 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Acquired Intangible Assets
12 Months Ended
Dec. 29, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Acquired Intangible Assets Goodwill and Acquired Intangible Assets
Goodwill (in millions):
Digital Imaging InstrumentationAerospace and Defense ElectronicsEngineered SystemsTotal
Balance at January 1, 2023$6,780.4 $913.2 $161.8 $17.6 $7,873.0 
Current year acquisitions55.5 21.1 — — 76.6 
Foreign currency changes and other41.1 10.5 1.6 — 53.2 
Balance at December 31, 20236,877.0 944.8 163.4 17.6 8,002.8 
Current year acquisitions64.6 23.6   88.2 
Foreign currency changes and other(87.0)(13.1)(0.4) (100.5)
Balance at December 29, 2024$6,854.6 $955.3 $163.0 $17.6 $7,990.5 
In the fourth quarter of 2024, the Company performed a quantitative impairment test for the FLIR reporting unit and qualitative impairment tests for all other reporting units. The results of our annual impairment tests of goodwill indicated that no impairment existed in 2024, 2023 or 2022.
 2024 2023
Acquired intangible assets (in millions):Gross carrying amountAccumulated amortizationNet carrying amountGross carrying amountAccumulated amortizationNet carrying amount
Proprietary technology$1,665.5 $796.6 $868.9 $1,696.6 $663.0 $1,033.6 
Customer list/relationships599.3 252.9 346.4 609.5 219.4 390.1 
Patents0.6 0.6  0.6 0.6 — 
Non-compete agreements0.9 0.9  0.9 0.9 — 
Definite-lived trademarks12.2 7.7 4.5 10.2 5.8 4.4 
Backlog16.0 16.0  16.4 16.4 — 
Acquired intangible assets subject to amortization2,294.5 1,074.7 1,219.8 2,334.2 906.1 1,428.1 
Acquired intangible assets not subject to amortization:
Indefinite-lived trademarks793.1  793.1 850.0 — 850.0 
Total acquired intangible assets$3,087.6 $1,074.7 $2,012.9 $3,184.2 $906.1 $2,278.1 
Amortizable acquired intangible assets are amortized on a straight-line basis over their estimated useful lives ranging from one to 15 years. Consistent with Teledyne’s growth strategy, the Company seeks to acquire companies in markets characterized by high barriers to entry and that include specialized products not likely to be commoditized.  Given our markets and highly engineered nature of our products, the rates of new technology development and customer acquisition and/or attrition are often not volatile.  As such, Teledyne believes the value of acquired intangible assets decline in a linear, as opposed to an accelerated fashion, and the Company believes amortization on a straight-line basis is appropriate. The expected future amortization expense for the next five years is as follows (in millions): 2025 - $190.3; 2026 - $187.7; 2027 - $180.6; 2028 - $178.2; 2029 - $139.2.
In the fourth quarter of 2024, the Company performed a quantitative impairment test on all indefinite-lived trademarks. As a result of our annual impairment tests, $52.5 million of impairment was recorded to 2024. Recorded impairment charges to intangible assets were not material in 2023 or 2022.
The estimated remaining useful lives by asset category as of December 29, 2024, are as follows:
Acquired intangibles subject to amortizationWeighted average remaining useful life in years
Proprietary technology5.8
Customer list/relationships9.3
Trademarks2.2
Total acquired intangibles subject to amortization6.5