XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 29, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 649.8 $ 648.3
Accounts receivable, net 901.1 899.7
Unbilled receivables, net 312.1 302.4
Inventories, net 914.4 917.7
Prepaid expenses and other current assets 167.2 213.3
Total Current Assets 2,944.6 2,981.4
Property, plant and equipment, net 745.2 777.0
Goodwill 7,990.5 8,002.8
Acquired intangible assets, net 2,012.9 2,278.1
Prepaid pension assets 227.6 203.3
Other assets, net 279.7 285.3
Total Assets 14,200.5 14,527.9
Current Liabilities    
Accounts payable 416.4 384.7
Accrued liabilities 844.9 781.3
Current portion of long-term debt and other debt 0.3 600.1
Total Current Liabilities 1,261.6 1,766.1
Long-term debt 2,648.7 2,644.8
Long-term deferred tax liabilities 354.0 415.4
Other long-term liabilities 380.8 475.8
Total Liabilities 4,645.1 5,302.1
Commitments and Contingencies
Redeemable Noncontrolling Interest 6.0 4.6
Stockholders’ Equity    
Preferred stock, $0.01 par value; authorized 15,000,000 shares; outstanding shares-none 0.0 0.0
Common stock, $0.01 par value; authorized 125,000,000 shares; Issued shares: 47,432,888 at December 29, 2024, and 47,331,845 at December 31, 2023; outstanding shares: 46,706,612 at December 29, 2024, and 47,331,845 at December 31, 2023 0.5 0.5
Additional paid-in capital 4,414.5 4,407.3
Retained earnings 6,266.7 5,447.5
Treasury stock, 726,276 at December 29, 2024 and none at December 31, 2023 (292.4) 0.0
Accumulated other comprehensive income (loss) (839.9) (634.1)
Total Stockholders’ Equity 9,549.4 9,221.2
Total Liabilities and Stockholders’ Equity $ 14,200.5 $ 14,527.9